Adient plc (ADNT)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

Revenue Annual

0 6B 12B 18B FY16: 16.8B FY17: 16.2B FY18: 17.4B FY19: 16.5B FY20: 12.7B FY21: 13.7B FY22: 14.1B FY23: 15.4B FY24: 14.7B FY25: 14.5B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 700M 1.4B 2.1B FY15: 1.9B FY16: 1.6B FY17: 1.4B FY18: 904M FY19: 801M FY20: 592M FY21: 826M FY22: 807M FY23: 1B FY24: 928M FY25: 961M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Net Income Annual

-1.8B -1.2B -600M 0 600M 1.2B 1.8B FY15: 460M FY16: -1.5B FY17: 877M FY18: -1.7B FY19: -491M FY20: -547M FY21: 1.1B FY22: -120M FY23: 205M FY24: 18M FY25: -281M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 7B 14B 21B FY15: 18.2B FY16: 15.2B FY17: 14.8B FY18: 16.5B FY19: 15.7B FY20: 12.1B FY21: 12.9B FY22: 13.3B FY23: 14.4B FY24: 13.8B FY25: 13.6B FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-1.2B -800M -400M 0 400M 800M 1.2B FY15: 397M FY16: -1B FY17: 746M FY18: 679M FY19: 308M FY20: 246M FY21: 260M FY22: 274M FY23: 667M FY24: 543M FY25: 449M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-1.8B -1.2B -600M 0 600M 1.2B 1.8B FY15: -81M FY16: -1.5B FY17: 169M FY18: 143M FY19: -160M FY20: -80M FY21: 0 FY22: 47M FY23: 415M FY24: 277M FY25: 204M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 35M 70M 105M FY15: 93.8M FY16: 93.7M FY17: 93.9M FY18: 93.3M FY19: 93.6M FY20: 93.8M FY21: 95.7M FY22: 94.8M FY23: 95.4M FY24: 90.1M FY25: 83M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-21.00 -14.00 -7.00 0.00 7.00 14.00 21.00 Q4 '16: -16.50 Q1 '17: -16.45 Q2 '17: -6.12 Q3 '17: -3.83 Q4 '17: 9.34 Q1 '18: 5.51 Q2 '18: 1.69 Q3 '18: 0.13 Q4 '18: -18.06 Q1 '19: -15.92 Q2 '19: -15.71 Q3 '19: -19.72 Q4 '19: -5.24 Q1 '20: -6.84 Q2 '20: -5.45 Q3 '20: -5.48 Q4 '20: -5.82 Q1 '21: -2.46 Q2 '21: -1.54 Q3 '21: 1.17 Q4 '21: 11.58 Q1 '22: 9.43 Q2 '22: 7.86 Q3 '22: 8.29 Q4 '22: -1.27 Q1 '23: -0.57 Q2 '23: 0.12 Q3 '23: 1.21 Q4 '23: 2.16 Q1 '24: 2.24 Q2 '24: 1.63 Q3 '24: 0.74 Q4 '25: -3.39 Q1 '26: -3.67 Q2 '26: 0.66 Q3 '26: 0.55 Q4 '16 Q1 '18 Q2 '19 Q3 '20 Q4 '21 Q1 '23 Q2 '24 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.