Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
100M
200M
300M
Q3 '16: 168.2M
Q4 '16: 152.7M
Q1 '17: 136.8M
Q2 '17: 111.9M
Q3 '17: 83.9M
Q4 '17: 65.4M
Q1 '18: 118.6M
Q2 '18: 108.7M
Q3 '18: 85.8M
Q4 '18: 131.5M
Q1 '19: 72.8M
Q2 '19: 71.8M
Q3 '19: 59.8M
Q4 '19: 11.2M
Q1 '20: 11.7M
Q2 '20: 8.3M
Q3 '20: 26.1M
Q4 '20: 29.8M
Q1 '21: 31.8M
Q2 '21: 47.1M
Q3 '21: 29.2M
Q4 '21: 88M
Q1 '22: 95.8M
Q2 '22: 95.1M
Q3 '22: 109.4M
Q4 '22: 59.2M
Q1 '23: 60.5M
Q2 '23: 51.7M
Q3 '23: 45.9M
Q4 '23: 125.1M
Q1 '24: 134.6M
Q2 '24: 152.6M
Q3 '24: 165.8M
Q4 '24: 122.3M
Q1 '25: 222.4M
Q2 '25: 247.8M
Q3 '25: 283.9M
Q4 '25: 285.2M
Q1 '26: 215M
Q2 '26: 278.4M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
0
35M
70M
105M
Q4 '22: 21.8M
Q1 '23: 21.9M
Q2 '23: 13.4M
Q3 '23: 7.7M
Q4 '23: 72.3M
Q1 '24: 79.4M
Q2 '24: 87.2M
Q3 '24: 89.3M
Q4 '24: 29.7M
Q1 '25: 76.6M
Q2 '25: 76.4M
Q3 '25: 86.7M
Q4 '25: 84.5M
Q1 '26: 37.6M
Q2 '26: 61.7M
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Q2 '25
Q4 '25
Q2 '26
Operating Income TTM
-210M
-140M
-70M
0
70M
140M
210M
Q3 '14: -78.7M
Q4 '14: -62.2M
Q1 '15: -49.7M
Q2 '15: -40.5M
Q3 '15: -54.7M
Q4 '15: -152.6M
Q1 '16: -148.7M
Q2 '16: -184.7M
Q3 '16: -141.5M
Q4 '16: -37.4M
Q1 '17: -39.3M
Q2 '17: -12.3M
Q3 '17: -29M
Q4 '17: -27.3M
Q1 '18: -6.7M
Q2 '18: -37.6M
Q3 '18: -42.2M
Q4 '18: -24.8M
Q1 '19: -40.7M
Q2 '19: -5.8M
Q3 '19: -5.9M
Q4 '19: -23.4M
Q1 '20: -20.1M
Q2 '20: -22.9M
Q3 '20: -20.5M
Q4 '20: -19.5M
Q1 '21: -21.6M
Q2 '21: -13.2M
Q3 '21: -23.2M
Q4 '22: -40.1M
Q1 '23: -40.9M
Q2 '23: -47.8M
Q3 '23: -49.6M
Q4 '24: -32.9M
Q1 '25: 7.5M
Q2 '25: -161K
Q3 '25: 3.7M
Q4 '25: 6.4M
Q1 '26: -40.3M
Q2 '26: -19.4M
Q3 '15
Q4 '16
Q1 '18
Q2 '19
Q3 '20
Q4 '22
Q1 '25
Q2 '26
Net Income TTM
-270M
-180M
-90M
0
90M
180M
270M
Q3 '16: -159.4M
Q4 '16: -54.1M
Q1 '17: -55.9M
Q2 '17: -29.6M
Q3 '17: 121.8M
Q4 '17: 22.2M
Q1 '18: 2M
Q2 '18: -12.2M
Q3 '18: -203.9M
Q4 '18: -105M
Q1 '19: -77.4M
Q2 '19: -54.7M
Q3 '19: -29.1M
Q4 '19: -17.1M
Q1 '20: -24M
Q2 '20: -12.1M
Q3 '20: 33.8M
Q4 '20: 113.4M
Q1 '21: -39.7M
Q2 '21: -26.2M
Q3 '21: 25.2M
Q4 '21: 149.2M
Q1 '22: 240.4M
Q2 '22: 159.2M
Q3 '22: 97.6M
Q4 '22: -127.2M
Q1 '23: -44.5M
Q2 '23: -1.8M
Q3 '23: -28.2M
Q4 '23: 67.1M
Q1 '24: 57.4M
Q2 '24: 67.8M
Q3 '24: 52.1M
Q4 '24: -36.1M
Q1 '25: -11.6M
Q2 '25: -6.4M
Q3 '25: 4.8M
Q4 '25: 23M
Q1 '26: -17M
Q2 '26: -13.7M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
80M
160M
240M
Q4 '18: 109.3M
Q1 '19: 66.1M
Q2 '19: 61.5M
Q3 '19: 50.9M
Q4 '19: 18.3M
Q1 '20: 14.2M
Q2 '20: 11.8M
Q3 '20: 24.2M
Q4 '20: 24.8M
Q1 '21: 27.6M
Q2 '21: 33.5M
Q3 '21: 22.9M
Q4 '21: 36.1M
Q1 '22: 39.5M
Q2 '22: 39.5M
Q3 '22: 45.5M
Q4 '22: 37.4M
Q1 '23: 38.6M
Q2 '23: 38.3M
Q3 '23: 38.2M
Q4 '23: 52.8M
Q1 '24: 55.2M
Q2 '24: 65.4M
Q3 '24: 76.5M
Q4 '24: 92.7M
Q1 '25: 145.8M
Q2 '25: 171.4M
Q3 '25: 197.3M
Q4 '25: 200.8M
Q1 '26: 177.5M
Q2 '26: 216.7M
Q2 '19
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Operating Cash Flow TTM
-60M
-30M
0
30M
60M
90M
Q3 '15: -7.6M
Q4 '15: -9.9M
Q1 '16: 17M
Q2 '16: 34.3M
Q3 '16: 11.1M
Q4 '16: 34.1M
Q1 '17: 22M
Q2 '17: -9.1M
Q3 '17: 45.8M
Q4 '18: 20.9M
Q1 '19: -31.1M
Q2 '19: 9.2M
Q3 '19: 11.3M
Q4 '19: -3.6M
Q1 '20: -3.8M
Q2 '20: -8.7M
Q3 '20: 4.1M
Q4 '20: -19.6M
Q1 '21: -23.5M
Q2 '21: -18.7M
Q3 '21: -32.8M
Q4 '21: 13.3M
Q1 '22: 16.3M
Q2 '22: 2M
Q3 '22: 7.3M
Q4 '22: -37.3M
Q1 '23: -38.5M
Q2 '23: -38.9M
Q3 '23: -41.7M
Q4 '23: -22.5M
Q1 '24: 36.7M
Q2 '24: 67.6M
Q3 '24: 65.8M
Q4 '24: 50.1M
Q1 '25: -2.3M
Q2 '25: 31.7M
Q3 '25: 41.8M
Q4 '25: 75.2M
Q1 '26: 76.2M
Q2 '26: 30M
Q3 '16
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '13: 28.9M
Q4 '13: -4.2M
Q1 '14: -41.3M
Q2 '14: -22.7M
Q3 '14: 15M
Q4 '14: 4.1M
Q1 '15: 8.8M
Q2 '15: -1.6M
Q3 '15: -7.6M
Q4 '15: -10M
Q1 '16: 17M
Q2 '16: 34.3M
Q3 '16: 11.1M
Q4 '16: 34.1M
Q1 '17: 22M
Q2 '17: -9.1M
Q3 '17: 45.8M
Q3 '19: 11.1M
Q4 '19: -3.7M
Q1 '20: -4.1M
Q2 '20: -9M
Q3 '20: 3.8M
Q4 '20: -19.8M
Q1 '21: -23.6M
Q2 '21: -18.8M
Q3 '21: -32.9M
Q4 '21: 13.2M
Q1 '22: 16.2M
Q2 '22: 1.5M
Q3 '22: 6.8M
Q4 '22: -38.1M
Q1 '23: -39.3M
Q2 '23: -39.4M
Q3 '23: -42M
Q4 '23: -22.7M
Q1 '24: 36.3M
Q2 '24: -75.6M
Q3 '24: -79.6M
Q4 '24: -98.5M
Q1 '25: -152.8M
Q3 '14
Q4 '15
Q1 '17
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q2 '15: 49.4M
Q3 '15: 49.6M
Q4 '15: 49.7M
Q1 '16: 49.9M
Q2 '16: 50M
Q3 '16: 50.6M
Q4 '16: 50.2M
Q1 '17: 50.3M
Q2 '17: 50.5M
Q3 '17: 50.6M
Q4 '17: 50.6M
Q1 '18: 50.6M
Q2 '18: 50.1M
Q3 '18: 49.6M
Q4 '18: 49.6M
Q1 '19: 49.7M
Q2 '19: 49.7M
Q3 '19: 49.8M
Q4 '19: 54.4M
Q1 '20: 49.9M
Q2 '20: 49M
Q3 '20: 90.6M
Q4 '20: 49.2M
Q1 '21: 48.6M
Q2 '21: 83.1M
Q3 '21: 93.1M
Q1 '22: 46.5M
Q2 '22: 44M
Q3 '22: 71.2M
Q1 '23: 89.1M
Q2 '23: 58.4M
Q3 '23: 99.1M
Q1 '24: 99.7M
Q2 '24: 100.1M
Q3 '24: 99.9M
Q1 '25: 97M
Q2 '25: 96.2M
Q3 '25: 96.4M
Q1 '26: 96.5M
Q2 '26: 98.1M
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q1 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '13: -1.18
Q1 '14: -1.79
Q2 '14: -1.80
Q3 '14: -1.73
Q4 '14: -1.38
Q1 '15: -1.14
Q2 '15: -0.95
Q3 '15: -1.24
Q4 '15: -3.23
Q1 '16: -3.16
Q2 '16: -3.89
Q3 '16: -3.20
Q4 '16: -1.08
Q1 '17: -1.12
Q2 '17: -0.59
Q3 '17: 2.40
Q4 '17: 0.43
Q1 '18: 0.04
Q2 '18: -0.25
Q3 '18: -4.05
Q4 '18: -2.10
Q1 '19: -1.38
Q2 '19: -0.93
Q3 '19: -0.41
Q4 '20: 1.98
Q1 '21: -1.07
Q2 '21: -0.93
Q3 '21: -0.39
Q3 '23: -0.96
Q4 '23: 0.35
Q1 '24: 0.42
Q2 '24: 0.70
Q3 '24: 0.59
Q4 '24: -0.35
Q1 '25: -0.10
Q2 '25: -0.05
Q3 '25: 0.06
Q4 '25: 0.22
Q1 '26: -0.19
Q2 '26: -0.16
Q4 '14
Q1 '16
Q2 '17
Q3 '18
Q4 '20
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.