Stock Scorer

ACM Research, Inc. (ACMR)

Every figure this model derived for ACMR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 112,136,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 1,074,320,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,874,778,000 AssetsCurrent 2026-06-30
current liabilities 786,264,000 LiabilitiesCurrent 2026-06-30
equity 1,860,154,000 StockholdersEquity 2026-06-30
interest expense 7,632,000 InterestExpenseNonoperating 2026-06-30
ocf -10,325,000 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 1,037,772,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 26,194,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ACMR on one particular measure came for.

RatioValue
cash operating margin17.9
current ratio4.63
current ratio reported3.66
deferred revenue growth-25.23
dilution pct1.62
ebit cagr27.46
ebit yoy-5.33
ev ebit26.04
ev owner earnings-24.16
ev sales3.46
fcf margin-11.8
growth cv0.38
interest cover18.07
operating margin13.29
owner earnings margin-14.32
revenue growth27.31
revenue growth per share25.27
roic10.27
rule of 4040.59
sbc pct revenue2.52

Everything else this filing tags

400 more elements from ACMR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,399,238,0002026-06-30 72USD
LiabilitiesAndStockholdersEquity3,399,238,0002026-06-30 72USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest2,405,123,0002026-06-30 143USD
AdditionalPaidInCapital1,361,841,0002026-06-30 56USD
Liabilities994,115,0002026-06-30 72USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents990,587,0002026-06-30 113USD
InventoryNet783,119,0002026-06-30 69USD
InventoryGross737,995,0002026-03-31 70USD
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries671,750,0002021-12-31 8USD
ProceedsFromIssuanceOfPrivatePlacement622,964,0002025-12-31 5USD
AccountsReceivableGrossCurrent574,944,0002026-06-30 72USD
MinorityInterest544,969,0002026-06-30 54USD
AccountsReceivableNetCurrent538,389,0002026-06-30 72USD
RetainedEarningsAccumulatedDeficit456,719,0002026-06-30 72USD
LossContingencyDamagesAwardedValue450,000,0002024-12-31 15CNY
PropertyPlantAndEquipmentGross434,737,0002026-06-30 72USD
NoncurrentAssets409,307,0002026-06-30 34USD
InventoryRawMaterialsNetOfReserves406,136,0002026-06-30 2USD
AssetsFairValueDisclosure401,078,0002026-06-30 12USD
PropertyPlantAndEquipmentNet384,593,0002026-06-30 72USD
InventoryRawMaterials377,943,0002026-03-31 70USD
DepositsAssetsCurrent365,055,0002026-06-30 36USD
UndistributedEarningsOfForeignSubsidiaries343,266,0002025-12-31 4USD
DepositAssets341,463,0002025-12-31 2CNY
NetCashProvidedByUsedInFinancingActivities332,598,0002026-06-30 64USD
InventoryFinishedGoodsNetOfReserves287,949,0002026-06-30 2USD
CashAndCashEquivalentsFairValueDisclosure285,303,0002026-06-30 12USD
CostOfRevenue282,326,0002026-06-30 114USD
InventoryFinishedGoods278,412,0002026-03-31 70USD
GrossProfit241,856,0002026-06-30 114USD
LongTermDebt233,691,0002026-06-30 35USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect224,625,0002026-06-30 64USD
LongTermDebtFairValue212,688,0002026-06-30 28USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest207,098,0002026-06-30 108USD
LongTermDebtNoncurrent192,904,0002026-06-30 46USD
DeferredRevenueCurrent181,474,0002026-06-30 10USD
OtherAccountsPayableAndAccruedLiabilities168,944,0002026-06-30 72USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest165,728,0002026-06-30 114USD
ContractWithCustomerLiabilityCurrent165,566,0002026-06-30 56USD
RealEstateInvestments156,205,0002024-12-31 23USD
OperatingExpenses155,936,0002026-06-30 114USD
ComprehensiveIncomeNetOfTax149,454,0002026-06-30 114USD
ProfitLoss148,485,0002026-06-30 114USD
SaleOfStockConsiderationReceivedOnTransaction148,400,0002026-05-15 1USD
ProceedsFromIssuanceOfCommonStock148,389,0002026-06-30 21USD
StockIssuedDuringPeriodValueNewIssues148,389,0002026-06-30 12USD
ContractWithCustomerLiabilityRevenueRecognized141,750,0002026-06-30 35USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments135,192,0002025-12-31 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign118,415,0002025-12-31 12USD
AccountsPayableCurrent116,558,0002023-03-31 46USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths108,267,0002026-06-30 22USD
ShortTermBorrowings107,218,0002026-06-30 72USD
NetIncomeLoss106,291,0002026-06-30 114USD
NetIncomeLossAvailableToCommonStockholdersBasic106,291,0002026-06-30 89USD
NetIncomeLossAvailableToCommonStockholdersDiluted105,418,0002026-06-30 61USD
TradingSecurities105,091,0002026-06-30 12USD
ShortTermInvestments105,091,0002026-06-30 24USD
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories102,096,0002025-09-30 2USD
ProceedsFromShortTermDebt91,906,0002026-06-30 76USD
LongTermInvestments89,249,0002026-06-30 32USD
InventoryWorkInProcessNetOfReserves89,034,0002026-06-30 2USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance87,913,0002026-06-30 11USD
OperatingIncomeLoss85,920,0002026-06-30 114USD
LineOfCreditFacilityRemainingBorrowingCapacity85,777,0002025-12-31 1USD
InventoryWorkInProcess81,640,0002026-03-31 70USD
NetCashProvidedByUsedInInvestingActivities-79,480,0002026-06-30 64USD
ResearchAndDevelopmentExpense78,803,0002026-06-30 114USD
ProceedsFromIssuanceOfLongTermDebt75,525,0002026-06-30 44USD
LiabilitiesFairValueDisclosure73,114,0002023-06-30 4USD
WeightedAverageNumberOfDilutedSharesOutstanding70,678,8722026-06-30 114shares
IncreaseDecreaseInInventories69,882,0002026-06-30 80USD
DebtSecuritiesTradingUnrealizedGainLoss68,186,0002026-06-30 54USD
MarketableSecuritiesUnrealizedGainLoss68,186,0002026-06-30 78USD
DebtSecuritiesTradingGainLoss68,186,0002026-06-30 32USD
EquityMethodInvestments67,398,0002026-06-30 25USD
WeightedAverageNumberOfSharesOutstandingBasic66,853,3502026-06-30 114shares
LossContingencyDamagesAwardedValue63,400,0002024-12-31 15USD
RepaymentsOfLongTermDebt62,863,0002026-06-30 22USD
PaymentsToAcquireLandHeldForUse61,700,0002020-06-30 1CNY
RepaymentsOfShortTermDebt61,380,0002026-06-30 48USD
AdditionalPaidInCapitalCommonStock58,101,0002019-06-30 16USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax57,938,0002026-06-30 114USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest57,644,0002026-06-30 76USD
RepaymentsOfLinesOfCredit55,068,0002023-12-31 30USD
ShorttermDebtFairValue53,976,0002023-06-30 4USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment50,144,0002026-06-30 72USD
Revenues49,489,0002019-06-30 24USD
PurchaseObligation47,500,0002020-06-30 1CNY
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree46,968,0002026-06-30 22USD
DeferredTaxAssetsGross46,596,0002025-12-31 20USD
RelatedPartyTransactionPurchasesFromRelatedParty45,111,0002026-06-30 75USD
SellingAndMarketingExpense44,466,0002026-06-30 90USD
NetIncomeLossAttributableToNoncontrollingInterest42,194,0002026-06-30 100USD
LongTermDebtCurrent40,787,0002026-06-30 46USD
DeferredTaxAssetsNet37,142,0002025-12-31 20USD
AllowanceForDoubtfulAccountsReceivable36,555,0002026-06-30 45USD
AllowanceForDoubtfulAccountsReceivableCurrent36,555,0002026-06-30 72USD
OtherReceivablesNetCurrent36,178,0002023-03-31 30USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance34,164,0002026-06-30 34USD
GeneralAndAdministrativeExpense32,667,0002026-06-30 114USD
ProceedsFromStockOptionsExercised30,778,0002026-06-30 80USD
StockIssuedDuringPeriodValueStockOptionsExercised30,778,0002026-06-30 100USD
IncomeTaxesPaidNet30,541,0002026-06-30 60USD
AccruedSalesCommissionCurrent30,393,0002026-06-30 72USD
AccruedPayrollTaxesCurrent30,024,0002026-06-30 2USD
IncomeTaxPaidForeignAfterRefundReceived29,811,0002025-12-31 1USD
DeferredTaxAssetsLiabilitiesNet29,389,0002025-12-31 16USD
ConstructionInProgressGross28,396,0002025-12-31 67USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate28,390,0002025-12-31 1USD
CurrentIncomeTaxExpenseBenefit28,265,0002025-12-31 26USD
MinorityInterestChangeInRedemptionValue27,264,0002019-09-30 1USD
IncreaseDecreaseInContractWithCustomerLiability-25,915,0002026-06-30 64USD
DeferredIncomeTaxAssetsNet25,904,0002026-06-30 58USD
PrepaidExpenseAndOtherAssetsCurrent25,554,0002026-06-30 12USD
DepositAssets25,128,0002025-12-31 30USD
PaymentsToAcquireRestrictedCertificatesOfDeposit25,000,0002026-06-30 27USD
OtherAccruedLiabilitiesCurrent22,949,0002026-06-30 72USD
ProductWarrantyAccrualClassifiedCurrent22,938,0002026-06-30 87USD
StandardProductWarrantyAccrual22,938,0002026-06-30 38USD
IncomeLossFromEquityMethodInvestments22,846,0002026-06-30 112USD
TemporaryEquitySharesAuthorized22,696,4672017-09-30 1shares
EmployeeRelatedLiabilitiesCurrent21,733,0002026-06-30 72USD
RestrictedCashCurrent21,358,0002026-06-30 76USD
EffectiveIncomeTaxRateReconciliationGiltiAmount20,925,0002025-12-31 1USD
UnrecognizedTaxBenefits20,905,0002026-06-30 72USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate20,770,0002026-06-30 32USD
DefinedContributionPlanCostRecognized20,496,0002025-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive19,922,0002025-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued19,859,0002020-12-31 7USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-19,849,0002026-06-30 64USD
CurrentForeignTaxExpenseBenefit19,632,0002025-12-31 26USD
OtherNonoperatingIncomeExpense-19,093,0002026-06-30 110USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt18,356,0002023-12-31 3USD
AccountsPayableRelatedPartiesCurrent18,354,0002023-03-31 32USD
PaymentsToAcquireEquityMethodInvestments18,109,0002023-09-30 11USD
TaxesPayableCurrent17,797,0002026-03-31 12USD
TradingSecuritiesDebtAmortizedCost17,616,0002026-06-30 48USD
IncomeTaxExpenseBenefit17,243,0002026-06-30 114USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic16,777,0002025-12-31 12USD
OtherCommitment16,737,0002024-09-30 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo16,662,0002026-06-30 22USD
OperatingLeaseRightOfUseAsset16,634,0002026-06-30 60USD
IncomeTaxReconciliationTaxCreditsResearch16,082,0002025-12-31 1USD
DeferredIncomeCurrent15,908,0002026-06-30 50USD
FinancialLiabilitiesFairValueDisclosure15,147,0002020-06-30 2USD
DeferredForeignIncomeTaxExpenseBenefit-14,314,0002025-12-31 26USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities13,619,0002026-06-30 80USD
DeferredTaxAssetsPropertyPlantAndEquipment13,594,0002025-12-31 20USD
Investments12,612,0002022-06-30 26USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue12,204,0002026-06-30 90USD
AllocatedShareBasedCompensationExpense12,204,0002026-06-30 84USD
DeferredCompensationShareBasedArrangementsLiabilityCurrent12,139,0002026-03-31 2USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets12,035,0002026-06-30 8USD
InventoryWriteDown12,019,0002026-06-30 52USD
InvestmentIncomeInterest11,861,0002026-06-30 114USD
DividendsPayableCurrent11,768,0002026-06-30 6USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders11,768,0002026-06-30 16USD
DepreciationAndAmortization11,766,0002026-06-30 80USD
OtherLiabilitiesNoncurrent11,444,0002026-06-30 72USD
Depreciation11,380,0002026-06-30 68USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves11,333,0002025-12-31 20USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount11,167,0002026-06-30 6USD
IncreaseDecreaseInAccountsPayable-10,730,0002026-06-30 80USD
AvailableForSaleSecuritiesDebtSecurities10,684,0002026-06-30 6USD
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent10,684,0002026-06-30 6USD
CapitalExpendituresIncurredButNotYetPaid10,529,0002026-06-30 23USD
LesseeOperatingLeaseLiabilityPaymentsDue10,296,0002025-12-31 26USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic10,152,0002025-12-31 20USD
IncomeTaxReconciliationTaxCreditsForeign10,049,0002025-12-31 1USD
OperatingLeaseLiability9,855,0002025-12-31 26USD
StockRepurchasedAndRetiredDuringPeriodValue9,715,0002020-12-31 3USD
DeferredTaxAssetsValuationAllowance9,454,0002025-12-31 20USD
IncreaseDecreaseInOtherReceivables8,862,0002026-06-30 80USD
PaymentsToAcquireLandHeldForUse8,700,0002020-06-30 1USD
CurrentFederalStateAndLocalTaxExpenseBenefit8,633,0002025-12-31 12USD
CurrentFederalTaxExpenseBenefit8,631,0002025-12-31 26USD
DebtSecuritiesTradingUnrealizedGain-7,855,0002022-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour7,767,0002025-12-31 14USD
DeferredTaxLiabilities7,753,0002025-12-31 20USD
StandardProductWarrantyAccrualWarrantiesIssued7,728,0002026-06-30 24USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive7,656,0002025-12-31 1USD
PaymentsOfDividendsMinorityInterest7,578,0002025-12-31 10USD
PrepaidExpenseCurrent7,507,0002024-12-31 60USD
DebtSecuritiesAvailableForSaleAmortizedCostAfterAllowanceForCreditLoss7,499,0002026-06-30 6USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax7,423,0002026-06-30 72USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents7,403,0002026-06-30 64USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued7,094,0002025-12-31 14USD
StockRepurchasedDuringPeriodValue6,988,0002025-12-31 20USD
PaymentsForRepurchaseOfEquity6,988,0002025-12-31 7USD
DividendsCommonStock6,900,0002024-06-30 4USD
IncreaseDecreaseInReceivables6,837,0002019-06-30 16USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-6,829,0002024-03-31 60USD
IncomeTaxReconciliationTaxContingencies6,787,0002025-12-31 1USD
PurchaseObligation6,700,0002020-06-30 1USD
MarketableSecuritiesCurrent6,375,0002023-06-30 24USD
LeaseCost6,158,0002025-12-31 74USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-5,942,0002025-12-31 1USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability5,938,0002025-12-31 19USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations5,849,0002019-06-30 16USD
OperatingLeasesFutureMinimumPaymentsDue5,799,0002018-09-30 6USD
CustomerAdvancesCurrent5,684,0002019-06-30 16USD
OperatingLeasesFutureMinimumPaymentsReceivable5,606,0002018-12-31 4USD
OtherAssetsNoncurrent5,564,0002026-06-30 66USD
DepreciationDepletionAndAmortization5,161,0002026-03-31 46USD
OperatingLeaseLiabilityCurrent4,907,0002026-06-30 60USD
MarketingAndAdvertisingExpense4,793,0002019-06-30 24USD
PaymentsToAcquireLongtermInvestments4,698,0002026-06-30 33USD
ConvertiblePreferredStockSharesReservedForFutureIssuance4,627,5772017-09-30 2shares
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-4,607,0002019-06-30 16USD
OperatingLeaseCost4,544,0002025-12-31 75USD
OperatingLeasePayments4,544,0002025-12-31 73USD
OtherAssetsMiscellaneousNoncurrent4,479,0002025-12-31 42USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths4,439,0002025-12-31 25USD
IncreaseDecreaseInAccountsReceivable4,369,0002026-06-30 64USD
ProceedsFromRepurchaseOfRedeemablePreferredStock4,328,0002016-09-30 1USD
PaymentsToAcquireMarketableSecurities4,279,0002022-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo4,218,0002025-12-31 26USD
DeferredIncomeTaxExpenseBenefit4,186,0002026-06-30 77USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities4,132,0002016-12-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions4,132,0002025-12-31 17USD
DeferredOtherTaxExpenseBenefit-4,033,0002019-12-31 1USD
InterestPaidNet3,992,0002026-06-30 78USD
RepaymentsOfNotesPayable3,951,0002023-12-31 24USD
PaymentsOfDividends3,951,0002023-09-30 2USD
StandardProductWarrantyAccrualPayments3,894,0002026-06-30 24USD
DebtSecuritiesTradingUnrealizedLoss3,858,0002022-03-31 3USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment3,825,5222026-06-30 111shares
ProvisionForDoubtfulAccounts3,710,0002026-06-30 31USD
AccruedIncomeTaxesCurrent3,626,0002026-06-30 73USD
OperatingLeaseLiabilityNoncurrent3,503,0002026-06-30 60USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear3,469,0002026-06-30 16USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost3,209,0002025-12-31 20USD
DeferredTaxAssetsDeferredIncome3,179,0002025-12-31 20USD
ProceedsFromSaleOfShortTermInvestments3,167,0002024-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,045,0002025-03-31 17USD
StockIssuedDuringPeriodValueOther2,981,0002018-06-30 2USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign2,968,0002025-12-31 20USD
SaleOfStockNumberOfSharesIssuedInTransaction2,900,0002026-05-15 1shares
EquityMethodInvestmentDividendsOrDistributions2,821,0002026-06-30 18USD
IncreaseDecreaseInCustomerAdvances-2,703,0002019-06-30 16USD
IncomeTaxPaidFederalAfterRefundReceived2,574,0002025-12-31 1USD
IncreaseDecreaseInPrepaidExpense2,538,0002026-03-31 72USD
IncreaseDecreaseInOperatingLeaseLiability-2,537,0002026-06-30 27USD
FiniteLivedIntangibleAssetsNet2,516,0002026-06-30 56USD
SecurityDeposit2,500,0002024-09-30 4CNY
AccountsAndOtherReceivablesNetCurrent2,388,0002019-06-30 16USD
IncreaseDecreaseInDueToRelatedParties2,337,0002026-06-30 20USD
DeferredTaxAssetsNetNoncurrent2,309,0002019-09-30 2USD
IncreaseDecreaseInDueFromRelatedParties2,261,0002026-06-30 20USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital2,100,0002025-12-31 33USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive2,007,0002023-12-31 1CNY
DueToRelatedPartiesCurrentAndNoncurrent1,990,0002019-09-30 2USD
LeaseAndRentalExpense1,867,0002018-12-31 6USD
OperatingLeasesRentExpenseNet1,867,0002018-12-31 18USD
InventoryValuationReserves1,826,0002022-03-31 32USD
DeferredTaxAssetsLiabilitiesNetNoncurrent1,635,0002019-06-30 16USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,615,0002025-12-31 4USD
ShortTermLeaseCost1,614,0002025-12-31 75USD
IncreaseDecreaseInDeferredRevenue-1,480,0002026-06-30 58USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears1,441,0002018-12-31 1USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears1,403,0002018-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,395,0002018-09-30 6USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent1,391,0002018-12-31 4USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears1,371,0002018-12-31 4USD
InterestCostsIncurred1,365,0002025-03-31 47USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,360,0002018-09-30 6USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,353,0002018-09-30 6USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,331,0002018-09-30 6USD
DeferredTaxLiabilitiesOtherFiniteLivedAssets1,325,0002023-12-31 10USD
InterestIncomeExpenseNet1,255,0002018-12-31 4USD
IncreaseDecreaseInOtherNoncurrentAssets1,143,0002026-06-30 56USD
AccumulatedCapitalizedInterestCosts1,048,0002022-09-30 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,040,0002025-12-31 26USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-1,011,0002019-06-30 10USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates1,000,0002022-12-31 21USD
TemporaryEquityForeignCurrencyTranslationAdjustments-979,0002018-12-31 4USD
DueFromRelatedParties946,0002017-09-30 1USD
GainLossOnSaleOfPropertyPlantEquipment-945,0002024-12-31 43USD
IncomeTaxExaminationPenaltiesAndInterestExpense905,0002026-06-30 33USD
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther-873,0002026-06-30 61USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest-847,0002020-12-31 11USD
DeferredOfferingCosts819,0002017-09-30 2USD
AccruedProfessionalFeesCurrent784,0002025-03-31 62USD
InterestExpense783,0002024-03-31 84USD
ContractualObligation780,0002026-06-30 36USD
InterestIncomeDepositsWithFinancialInstitutions749,0002025-09-30 41USD
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions-686,0002025-12-31 7USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax675,0002026-06-30 11USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount658,7962025-12-31 24shares
DeferredFederalIncomeTaxExpenseBenefit-652,0002025-12-31 26USD
DeferredFederalStateAndLocalTaxExpenseBenefit-652,0002025-12-31 26USD
InterestExpenseLongTermDebt646,0002023-09-30 26USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest643,0002020-12-31 16USD
RestrictedCash628,0002022-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive595,0002023-12-31 14USD
StockIssuedDuringPeriodValueShareBasedCompensationForfeited576,0002019-12-31 6USD
RelatedPartyCosts543,0002022-12-31 29USD
IncreaseDecreaseInOtherNoncurrentLiabilities-521,0002026-06-30 80USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-505,0002019-06-30 16USD
DeferredIncomeTaxesAndTaxCredits-503,0002026-03-31 14USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts480,0002025-12-31 20USD
PaymentsToAcquireIntangibleAssets476,0002026-06-30 80USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour457,0002025-12-31 24USD
CashAndCashEquivalentsPeriodIncreaseDecrease454,0002019-06-30 16USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount441,0002025-12-31 26USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax428,0002024-12-31 1CNY
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax428,0002024-12-31 3USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount423,0002024-12-31 6USD
SecurityDeposit400,0002024-09-30 4USD
OperatingLeasesFutureMinimumPaymentsDueCurrent360,0002018-09-30 6USD
IntangibleAssetsNetExcludingGoodwill307,0002019-06-30 16USD
GainLossOnDispositionOfAssets-299,0002019-06-30 2USD
EffectOfExchangeRateOnCashAndCashEquivalents-283,0002019-06-30 16USD
AdjustmentForAmortization199,0002021-12-31 2USD
InterestPaid196,0002017-09-30 2USD
InterestExpenseShortTermBorrowings193,0002025-03-31 97USD
GroundLeasesAccumulatedAmortization145,0002021-03-31 5USD
OtherIncome144,0002018-12-31 4USD
ShippingHandlingAndTransportationCosts139,0002017-12-31 2USD
ProceedsFromContributionsFromAffiliates138,0002025-03-31 2USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-123,0002025-12-31 1USD
GainLossOnSaleOfInvestments112,0002025-12-31 7USD
CostMethodInvestments107,0002019-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod92,3082024-06-30 1shares
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements58,4562026-06-30 34shares
IncomeTaxReconciliationNondeductibleExpense16,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive13,0002019-09-30 3USD
NotesPayableCurrent11,0002017-12-31 4USD
IncomeTaxPaidStateAndLocalAfterRefundReceived-10,0002025-12-31 1USD
CurrentStateAndLocalTaxExpenseBenefit2,0002025-12-31 26USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,0002025-12-31 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions1,0002025-12-31 15USD
SaleOfStockPricePerShare522026-05-15 1USD/shares
SharePrice322024-03-31 1USD/shares
StockholdersEquityNoteStockSplitConversionRatio132022-03-31 7pure
EarningsPerShareBasic22026-06-30 114USD/shares
EarningsPerShareDiluted12026-06-30 114USD/shares
NumberOfReportableSegments12023-06-30 6Segment
NumberOfReportableSegments12026-06-30 12segment
NumberOfOperatingSegments12026-06-30 10segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12024-03-31 1pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 44pure
EffectiveIncomeTaxRateReconciliationGiltiPercent02025-12-31 1pure
EffectiveIncomeTaxRateContinuingOperations02026-03-31 26pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02024-12-31 23pure
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment02022-12-31 6pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02025-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02024-03-31 1pure
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings02024-12-31 14pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02024-12-31 23pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 48pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02024-12-31 14pure
ShortTermDebtWeightedAverageInterestRate02026-06-30 6pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02024-12-31 23pure
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent-02025-12-31 1pure
TemporaryEquityParOrStatedValuePerShare02017-12-31 4USD/shares
DebtConversionConvertedInstrumentAmount102017-12-31 2USD
DeferredIncomeTaxLiabilitiesNet02022-12-31 18USD
DeferredStateAndLocalIncomeTaxExpenseBenefit02025-12-31 26USD
DeferredTaxLiabilitiesTaxDeferredIncome02022-12-31 8USD
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities02021-12-31 5USD
DueToOtherRelatedPartiesClassifiedCurrent02019-12-31 20USD
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent02018-12-31 4pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 5pure
GainsLossesOnSalesOfAssets02018-12-31 5USD
IncomeTaxesPaid02017-09-30 2USD
IncreaseDecreaseInOtherCurrentAssets02019-03-31 14USD
IncreaseDecreaseOfRestrictedInvestments02018-09-30 3USD
InterestCostsCapitalized02023-09-30 31USD
InvestmentsInAndAdvancesToAffiliatesAtFairValuePeriodIncreaseDecrease02018-12-31 4USD
LoansPledgedAsCollateral02020-12-31 27USD
OtherAssetsCurrent02018-12-31 12USD
PaymentsForRepurchaseOfCommonStock02026-06-30 14USD
PaymentsToAcquireAdditionalInterestInSubsidiaries02018-12-31 7USD
PaymentsToFundLongtermLoansToRelatedParties02018-12-31 7USD
PreferredStockSharesOutstanding02017-12-31 2shares
ProceedsFromIssuanceOfConvertiblePreferredStock02018-12-31 5USD
ProceedsFromLegalSettlements02020-06-30 1USD
ProceedsFromMinorityShareholders02026-06-30 23USD
ProceedsFromSaleOfPropertyPlantAndEquipment02017-12-31 3USD
ProceedsFromWarrantExercises02023-12-31 19USD
PropertyPlantAndEquipmentDisposals02021-12-31 5USD
RedeemableNoncontrollingInterestEquityCarryingAmount02020-12-31 21USD
RedeemableNoncontrollingInterestEquityFairValue02020-09-30 4USD
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount02017-12-31 4USD
RelatedPartyDepositLiabilities02017-12-31 3USD
StockIssuedDuringPeriodValueConversionOfUnits02023-09-30 39USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic02017-12-31 3USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense02017-09-30 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions02025-12-31 17USD
UnrecognizedTaxBenefitsIncreasesResultingFromSettlementsWithTaxingAuthorities02020-12-31 2USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations02021-12-31 11USD
WarrantsAndRightsOutstanding02018-12-31 11USD
IncomeTaxesReceivable02022-12-31 10USD
IncreaseDecreaseInIncomeTaxesReceivable02023-12-31 9USD
DepositsAssetsNoncurrent02025-12-31 32USD
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments02026-06-30 50USD

What to be careful about

What this model itself distrusts about ACMR's figures. Written by the derivation as it ran, not added afterwards.