AXCELIS TECHNOLOGIES INC (ACLS)

Every figure this model derived for ACLS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 9,743,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 402,216,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 979,771,000 AssetsCurrent 2026-06-30
current liabilities 200,101,000 LiabilitiesCurrent 2026-06-30
equity 1,065,821,000 StockholdersEquity 2026-06-30
interest expense 5,196,000 InterestExpenseNonoperating 2026-06-30
ocf 118,305,000 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 866,072,000 Revenues 2026-06-30
sbc 21,773,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ACLS on one particular measure came for.

RatioValue
cash operating margin14.87
current ratio8.27
current ratio reported4.9
deferred revenue growth-9.07
dilution pct-3.17
ebit cagr-21.92
ebit yoy-43.96
fcf margin12.53
growth cv1.64
interest cover17.21
operating margin10.33
owner earnings margin10.02
revenue growth-3.35
revenue growth per share-0.19
roic10.02
rule of 406.98
sbc pct revenue2.51

What to be careful about

What this model itself distrusts about ACLS's figures. Written by the derivation as it ran, not added afterwards.