Stock Scorer

Axcelis Technologies Inc (ACLS)

Every figure this model derived for ACLS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 9,743,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 402,216,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 979,771,000 AssetsCurrent 2026-06-30
current liabilities 200,101,000 LiabilitiesCurrent 2026-06-30
equity 1,065,821,000 StockholdersEquity 2026-06-30
interest expense 5,196,000 InterestExpenseNonoperating 2026-06-30
ocf 118,305,000 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 866,072,000 Revenues 2026-06-30
sbc 21,773,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ACLS on one particular measure came for.

RatioValue
cash operating margin14.87
current ratio8.27
current ratio reported4.9
deferred revenue growth-9.07
dilution pct-3.17
ebit cagr-21.92
ebit yoy-43.96
ev ebit36.93
ev owner earnings38.05
ev sales3.81
fcf margin12.53
growth cv1.64
interest cover17.21
operating margin10.33
owner earnings margin10.02
revenue growth-3.35
revenue growth per share-0.19
roic10.02
rule of 406.98
sbc pct revenue2.51

Everything else this filing tags

383 more elements from ACLS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,386,838,0002026-06-30 124USD
LiabilitiesAndStockholdersEquity1,386,838,0002026-06-30 124USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis548,647,0002025-06-30 1USD
AdditionalPaidInCapital536,152,0002026-06-30 124USD
RetainedEarningsAccumulatedDeficit536,044,0002026-06-30 124USD
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis519,950,0002026-06-30 4USD
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate518,862,0002026-06-30 4USD
RevenueFromContractWithCustomerExcludingAssessedTax414,131,0002026-06-30 108USD
SalesRevenueNet410,561,0002017-12-31 137USD
DebtSecuritiesAvailableForSaleMeasurementInput403,100,0002025-03-31 1USD
SalesRevenueGoodsNet387,124,0002017-12-31 89USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost344,180,0002026-06-30 5USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue344,033,0002026-06-30 5USD
InventoryNet338,174,0002026-06-30 124USD
Liabilities321,017,0002026-06-30 118USD
InventoryRawMaterialsNetOfReserves274,338,0002026-06-30 116USD
PaymentsToAcquireShortTermInvestments252,495,0002025-03-31 21USD
ShortTermInvestments247,220,0002026-06-30 32USD
CostOfGoodsAndServicesSold242,361,0002026-06-30 202USD
CostOfGoodsSold234,932,0002017-12-31 89USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent228,800,0002025-12-31 3USD
DebtSecuritiesAvailableForSaleAmortizedCostCurrent228,700,0002025-12-31 3USD
PaymentsToAcquireInvestments223,249,0002026-06-30 11USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest217,186,0002011-06-30 2USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments211,906,0002026-06-30 26USD
StockRepurchaseProgramAuthorizedAmount1200,000,0002023-08-31 16USD
ProceedsFromSaleOfHeldToMaturitySecurities199,500,0002025-02-28 4USD
DebtSecuritiesAvailableForSaleAmortizedCostNoncurrent182,100,0002025-12-31 2USD
LongTermPurchaseCommitmentAmount178,000,0002025-12-31 15USD
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent174,829,0002026-06-30 7USD
GrossProfit171,770,0002026-06-30 266USD
AccountsReceivableGrossCurrent168,479,0002025-12-31 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents165,629,0002026-06-30 140USD
AccountsReceivableNetCurrent154,149,0002026-06-30 124USD
OperatingExpenses143,539,0002026-06-30 202USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries142,800,0002012-12-31 3USD
ProceedsFromSaleOfEquityMethodInvestments132,847,0002009-12-31 1USD
StockRepurchasedAndRetiredDuringPeriodValue121,081,0002025-12-31 21USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic118,896,0002025-12-31 45USD
ContractWithCustomerLiability118,542,0002026-06-30 162USD
MinimumLeasePaymentsSaleLeasebackTransactions115,161,0002018-12-31 7USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted111,191,0002014-09-30 18shares
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1110,000,0002026-06-30 5USD
NoncurrentAssets96,070,0002025-12-31 45USD
PropertyPlantAndEquipmentGross93,396,0002025-12-31 30USD
DeferredTaxAssetsGross87,961,0002025-12-31 16USD
MinimumLeasePaymentsSaleLeasebackTransactionsThereafter85,905,0002018-12-31 7USD
RepaymentsOfConvertibleDebt83,344,0002009-12-31 1USD
ContractWithCustomerLiabilityCurrent81,679,0002026-06-30 70USD
PrepaidExpenseAndOtherAssetsCurrent80,369,0002026-06-30 124USD
DeferredIncomeTaxAssetsNet78,815,0002026-06-30 62USD
DeferredTaxAssetsLiabilitiesNet78,362,0002025-12-31 20USD
CommonStockSharesAuthorized75,000,0002026-06-30 114shares
DeferredTaxAssetsLiabilitiesNetNoncurrent71,939,0002018-12-31 16USD
DeferredTaxAssetsNetNoncurrent71,939,0002018-12-31 8USD
FinanceLeaseLiabilityPaymentsDue70,723,0002026-06-30 31USD
InterestPortionOfMinimumLeasePaymentsSaleLeasebackTransactions67,404,0002018-12-31 7USD
AccountsPayableCurrent58,807,0002026-06-30 124USD
PropertyPlantAndEquipmentNet58,022,0002026-06-30 124USD
ResearchAndDevelopmentExpense57,493,0002026-06-30 202USD
InventoryWorkInProcessNetOfReserves55,611,0002026-06-30 116USD
GeneralAndAdministrativeExpense49,138,0002026-06-30 202USD
ProceedsFromIssuanceOfLongTermDebt48,940,0002015-12-31 8USD
SaleLeasebackTransactionNetProceedsFinancingActivities48,940,0002015-09-30 6USD
CapitalLeaseObligationsNoncurrent47,757,0002018-12-31 1USD
PresentValueOfFutureMinimumLeasePaymentsSaleLeasebackTransactions47,757,0002018-12-31 28USD
SaleLeasebackTransactionAmountDueUnderFinancingArrangement47,586,0002015-03-31 1USD
OtherLiabilitiesNoncurrent44,208,0002026-06-30 124USD
OtherAssetsNoncurrent43,684,0002026-06-30 124USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive42,456,0002025-12-31 15USD
FinanceLeaseLiability41,567,0002026-06-30 30USD
FinanceLeaseLiabilityNoncurrent39,845,0002026-06-30 61USD
LesseeOperatingLeaseLiabilityPaymentsDue37,486,0002026-06-30 31USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment37,250,0002025-12-31 30USD
SellingAndMarketingExpense36,908,0002026-06-30 202USD
ContractWithCustomerLiabilityNoncurrent36,863,0002026-06-30 70USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest35,973,0002026-06-30 169USD
NetIncomeLossAvailableToCommonStockholdersBasic32,505,0002026-06-30 295USD
ProfitLoss32,505,0002026-06-30 90USD
NetIncomeLoss32,505,0002026-06-30 25USD
ContractWithCustomerLiabilityRevenueRecognized32,036,0002026-06-30 113USD
WeightedAverageNumberOfDilutedSharesOutstanding31,084,0002026-06-30 184shares
CommonStockSharesIssued30,881,0002026-06-30 114shares
CommonStockSharesOutstanding30,881,0002026-06-30 114shares
WeightedAverageNumberOfSharesOutstandingBasic30,764,0002026-06-30 184shares
PreferredStockSharesAuthorized30,000,0002017-09-30 42shares
FinanceLeaseLiabilityUndiscountedExcessAmount29,156,0002026-06-30 31USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate29,032,0002025-12-31 45USD
CurrentIncomeTaxExpenseBenefit28,708,0002025-12-31 45USD
ComprehensiveIncomeNetOfTax28,301,0002026-06-30 194USD
OperatingLeaseLiability28,242,0002026-06-30 31USD
OperatingIncomeLoss28,231,0002026-06-30 202USD
OperatingLeaseRightOfUseAsset27,568,0002026-06-30 58USD
OtherLiabilitiesCurrent25,416,0002026-06-30 124USD
CostOfServices25,382,0002017-12-31 89USD
OperatingLeaseLiabilityNoncurrent23,578,0002026-06-30 58USD
SalesRevenueServicesNet23,437,0002017-12-31 89USD
CurrentFederalTaxExpenseBenefit22,762,0002025-12-31 17USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive20,217,0002025-12-31 15USD
EmployeeRelatedLiabilitiesCurrent20,010,0002026-06-30 124USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign19,353,0002025-12-31 45USD
ProceedsAndExcessTaxBenefitFromSharebasedCompensation18,700,0002021-12-31 5USD
NetCashProvidedByUsedInInvestingActivities-16,736,0002026-06-30 88USD
IncreaseDecreaseInInventories16,692,0002026-06-30 140USD
DeferredRevenueCurrent16,181,0002017-12-31 54USD
DeferredTaxAssetsValuationAllowance16,001,0002025-12-31 36USD
IncomeTaxesPaidNet15,655,0002025-12-31 48USD
StockRepurchasedDuringPeriodValue15,363,0002024-09-30 68USD
LongTermDebtCurrent14,530,0002014-12-31 14USD
RepaymentsOfLongTermDebt14,530,0002015-12-31 14USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents13,987,0002022-09-30 24USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets13,737,0002026-06-30 140USD
LongTermDebtNoncurrent13,651,0002014-09-30 9USD
FinanceLeaseRightOfUseAsset13,516,0002026-06-30 58USD
DepreciationAndAmortization13,200,0002025-09-30 10USD
UnrecognizedTaxBenefits12,686,0002025-12-31 56USD
IncreaseDecreaseInAccountsReceivable-12,460,0002026-06-30 140USD
EffectiveIncomeTaxRateReconciliationFdiiAmount12,241,0002025-12-31 10USD
ForeignCurrencyTransactionGainLossBeforeTax-11,505,0002024-06-30 12USD
ProductWarrantyAccrual11,315,0002026-06-30 232USD
AllocatedShareBasedCompensationExpense11,300,0002026-06-30 188USD
IncreaseDecreaseInContractWithCustomerLiability10,935,0002026-06-30 70USD
RestrictedCashAndCashEquivalentsNoncurrent10,633,0002026-06-30 111USD
DeferredFederalIncomeTaxExpenseBenefit-10,478,0002025-12-31 27USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate10,000,0002021-12-31 4USD
ProductWarrantyAccrualClassifiedCurrent9,634,0002026-06-30 182USD
DeferredIncomeTaxLiabilities9,599,0002025-12-31 16USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect9,551,0002026-06-30 79USD
NetCashProvidedByUsedInFinancingActivities-9,249,0002026-06-30 88USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount9,244,0002026-06-30 31USD
InvestmentIncomeInterest9,037,0002026-06-30 202USD
DepreciationDepletionAndAmortization8,875,0002026-06-30 142USD
Depreciation8,700,0002025-12-31 45USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-8,529,0002026-06-30 140USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-8,516,0002026-06-30 138USD
InventoryValuationReserves8,400,0002017-09-30 51USD
InventoryFinishedGoodsNetOfReserves8,225,0002026-06-30 116USD
CashAndCashEquivalentsPeriodIncreaseDecrease-8,098,0002016-12-31 27USD
DeferredTaxLiabilitiesLeasingArrangements8,013,0002025-12-31 15USD
LeaseCost7,968,0002026-06-30 92USD
IncomeTaxPaidFederalAfterRefundReceived7,850,0002025-12-31 3USD
NonoperatingIncomeExpense7,742,0002026-06-30 202USD
RestrictedCashAndCashEquivalents7,631,0002025-06-30 82USD
DeferredTaxAssetsDeferredIncome7,523,0002025-12-31 19USD
IncomeTaxReconciliationTaxCredits6,900,0002023-12-31 21USD
DeferredTaxAssetsValuationAllowanceNoncurrent6,835,0002018-12-31 31USD
FinanceLeaseLiabilityPaymentsDueYearFive6,503,0002025-12-31 14USD
FinanceLeaseLiabilityPaymentsDueYearFour6,503,0002026-06-30 31USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue6,425,0002026-06-30 138USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-6,406,0002026-06-30 124USD
FinanceLeaseLiabilityPaymentsDueYearThree6,376,0002026-06-30 31USD
DeferredTaxAssetsValuationAllowanceCurrent6,335,0002015-12-31 9USD
FinanceLeaseLiabilityPaymentsDueYearTwo6,251,0002026-06-30 31USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths6,128,0002026-06-30 25USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFiveYears6,114,0002018-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDue6,096,0002018-12-31 7USD
IncreaseDecreaseInDeferredRevenue6,055,0002018-12-31 64USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears5,980,0002018-12-31 7USD
SecurityDeposit5,900,0002026-06-30 10USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears5,848,0002018-12-31 7USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears5,720,0002018-12-31 7USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic5,635,0002021-12-31 21USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinOneYear5,594,0002018-12-31 7USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-5,378,0002026-06-30 140USD
ProductWarrantyAccrualWarrantiesIssued5,298,0002026-06-30 131USD
OperatingLeaseExpense5,200,0002020-12-31 3USD
InterestPaid5,156,0002020-12-31 22USD
OperatingLeaseCost5,099,0002026-06-30 92USD
OperatingLeasePayments5,099,0002026-06-30 64USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths4,990,0002026-06-30 25USD
PrepaidTaxes4,863,0002026-06-30 15USD
CurrentForeignTaxExpenseBenefit4,824,0002025-12-31 45USD
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment4,700,0002025-12-31 20USD
OperatingLeaseLiabilityCurrent4,664,0002026-06-30 58USD
OperatingLeasesRentExpenseNet4,600,0002018-12-31 24USD
InterestPaidNet4,573,0002025-12-31 18USD
IncomeTaxReconciliationRepatriationOfForeignEarnings4,556,0002017-12-31 6USD
ForeignCurrencyTransactionGainLossRealized4,500,0002025-12-31 48USD
OtherComprehensiveIncomeLossNetOfTax-4,204,0002026-06-30 163USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent3,623,0002025-12-31 30USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent3,623,0002025-12-31 18USD
SeveranceCosts-3,612,0002012-09-30 2USD
ProductWarrantyAccrualPayments3,601,0002026-06-30 131USD
RestructuringAndRelatedCostCostIncurredToDate3,600,0002012-09-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo3,551,0002026-06-30 31USD
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness3,491,0002025-12-31 19USD
IncomeTaxExpenseBenefit3,468,0002026-06-30 202USD
AllowanceForDoubtfulAccountsReceivableWriteOffs3,446,0002024-12-31 23USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,302,0002026-06-30 23USD
InventoryWriteDown3,292,0002022-09-30 94USD
NetCashProvidedByUsedInContinuingOperations-3,251,0002014-03-31 25USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,244,0002018-12-31 7USD
DeferredTaxAssetsPropertyPlantAndEquipment3,242,0002025-12-31 30USD
IncomeLossFromEquityMethodInvestments-3,238,0002009-12-31 1USD
RestructuringReserveSettledWithCash3,117,0002012-09-30 2USD
DefinedContributionPlanCostRecognized3,100,0002025-12-31 36USD
IncomeTaxReconciliationTaxCreditsResearch3,030,0002025-12-31 6USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear3,009,0002026-06-30 23USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-2,868,0002014-09-30 5USD
DeferredTaxAssetsOther2,851,0002025-12-31 1USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-2,850,0002014-09-30 7USD
AccruedIncomeTaxesCurrent2,833,0002026-06-30 111USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,745,0002026-06-30 31USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,679,0002026-06-30 31USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-2,668,0002017-03-31 52USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-2,662,0002026-06-30 238USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,654,0002025-12-31 14USD
LettersOfCreditOutstandingAmount2,500,0002013-12-31 3USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations2,429,0002021-12-31 77USD
IncomeTaxReconciliationOtherAdjustments2,265,0002024-12-31 42USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations2,245,0002017-03-31 52USD
FinanceLeaseInterestExpense2,231,0002026-06-30 92USD
FinanceLeaseInterestPaymentOnLiability2,231,0002026-06-30 64USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense2,200,0002023-12-31 10USD
IncomeTaxReconciliationOtherReconcilingItems2,161,0002023-12-31 27USD
MarketingExpense2,100,0002012-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost2,089,0002025-12-31 30USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves2,032,0002025-12-31 21USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,022,0002018-12-31 7USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount2,000,0002020-09-30 2USD
ProductWarrantyAccrualPreexistingIncreaseDecrease-1,969,0002026-06-30 131USD
DeferredRevenueNoncurrent1,964,0002017-12-31 54USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-1,959,0002013-06-30 2USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,815,0002025-12-31 42USD
FinanceLeaseLiabilityCurrent1,722,0002026-06-30 57USD
DefinedBenefitPlanAdministrationExpenses1,700,0002025-12-31 45USD
ProductWarrantyAccrualNoncurrent1,681,0002026-06-30 129USD
IncreaseDecreaseInOtherOperatingCapitalNet-1,589,0002026-06-30 140USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,587,0002026-06-30 64USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-1,523,0002026-06-30 16USD
DeferredTaxLiabilities1,500,0002025-12-31 1USD
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities-1,419,0002018-12-31 33USD
InterestExpense1,346,0002024-03-31 139USD
ProceedsFromStockPlans1,302,0002026-06-30 111USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan1,302,0002026-06-30 84USD
ValuationAllowanceDeferredTaxAssetChangeInAmount1,300,0002025-12-31 9USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,271,0002025-12-31 45USD
OtherNonoperatingIncomeExpense1,259,0002026-06-30 200USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities1,218,0002020-12-31 18USD
TreasuryStockValue1,218,0002016-03-31 43USD
ProceedsFromSaleOfProductiveAssets1,200,0002013-12-31 12USD
ForeignCurrencyTransactionGainLossUnrealized-1,191,0002026-06-30 18USD
CurrentStateAndLocalTaxExpenseBenefit1,122,0002025-12-31 45USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-1,116,0002017-03-31 52USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost1,100,0002015-12-31 3USD
EffectOfExchangeRateOnCashAndCashEquivalents1,089,0002011-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,089,0002020-12-31 6shares
EquityMethodInvestmentRealizedGainLossOnDisposal1,080,0002009-12-31 1USD
DeferredIncomeTaxExpenseBenefit1,037,0002026-06-30 138USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments1,031,0002026-06-30 26USD
DeferredTaxAssetsLiabilitiesNetCurrent1,004,0002014-12-31 6USD
SeveranceCosts11,000,0002019-09-30 2USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-976,0002026-06-30 37USD
DeferredTaxLiabilitiesOther945,0002025-12-31 16USD
TaxAdjustmentsSettlementsAndUnusualProvisions-900,0002012-09-30 1USD
AccruedLiabilitiesCurrent800,0002019-09-30 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions800,0002019-09-30 4USD
FinanceLeasePrincipalPayments768,0002026-06-30 53USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears719,0002018-12-31 7USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities708,0002022-12-31 9USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense700,0002025-12-31 16USD
WorkersCompensationLiabilityCurrentAndNoncurrent700,0002023-12-31 35USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts641,0002025-12-31 1USD
FinanceLeaseRightOfUseAssetAmortization638,0002026-06-30 92USD
IncomeTaxExaminationPenaltiesAccrued-600,0002016-03-31 2USD
StockIssued1570,0002010-12-31 2USD
DeferredTaxAssetsInventory552,0002024-12-31 20USD
IncomeTaxReconciliationTaxCreditsForeign552,0002025-12-31 3USD
RestructuringReserveCurrent536,0002012-09-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod528,0002020-12-31 3shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod517,0002020-12-31 3shares
PrepaidRent500,0002026-06-30 58USD
RestructuringAndRelatedCostExpectedCost500,0002013-06-30 4USD
DeferredForeignIncomeTaxExpenseBenefit-498,0002025-12-31 45USD
DebtIssuanceCosts-473,0002013-09-30 2USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations472,0002021-12-31 29USD
StockIssuedDuringPeriodSharesStockOptionsExercised458,0002020-09-30 1shares
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions438,0002025-12-31 37USD
RoyaltyRevenue389,0002009-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax-372,0002024-09-30 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments369,0002014-03-31 39USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential329,0002023-12-31 39USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements320,0002026-06-30 131shares
IncomeTaxExaminationInterestAccrued-300,0002016-03-31 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions295,0002025-12-31 23USD
RestructuringCharges282,0002016-12-31 74USD
DeferredStateAndLocalIncomeTaxExpenseBenefit279,0002025-12-31 27USD
DeferredTaxAssetsNetCurrent-261,0002015-12-31 2USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal248,0002016-12-31 19USD
OtherAccruedLiabilitiesNoncurrent247,0002016-03-31 2USD
PaymentsForRepurchaseOfCommonStock244,0002026-06-30 61USD
ShareRepurchaseProgramExciseTax244,0002026-06-30 1USD
IncomeTaxReconciliationTaxContingencies242,0002025-12-31 3USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions215,0002019-12-31 17USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued200,0002018-09-30 7USD
OtherNoncashIncomeExpense-186,0002012-12-31 7USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets176,0002022-12-31 10USD
GainLossOnSaleOfPropertyPlantEquipment168,0002020-12-31 5USD
ProceedsFromSaleOfPropertyPlantAndEquipment168,0002020-12-31 8USD
RestrictedCashAndCashEquivalentsAtCarryingValue149,0002019-09-30 24USD
PaymentsOfFinancingCosts146,0002016-12-31 23USD
AdjustmentsToAdditionalPaidInCapitalStockSplit145,0002016-12-31 3USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign131,0002025-12-31 30USD
RestructuringReserveSettledWithoutCash130,0002012-09-30 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance113,0002025-12-31 45USD
IncomeTaxReconciliationNondeductibleExpenseOther109,0002025-12-31 3USD
CommonStockValue107,0002011-09-30 4USD
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations106,0002012-12-31 3USD
IncreaseDecreaseInRestrictedCash-106,0002013-12-31 29USD
UnrealizedGainLossOnDerivatives100,0002026-06-30 12USD
AvailableForSaleDebtSecuritiesGrossUnrealizedGain81,0002025-03-31 1USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount74,0002025-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears73,0002018-12-31 7USD
ProvisionForDoubtfulAccounts65,0002026-06-30 29USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount51,5882026-06-30 123shares
EffectiveIncomeTaxRateReconciliationGiltiAmount45,0002023-12-31 6USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal44,0002025-12-31 30USD
IncomeTaxReconciliationChangeInEnactedTaxRate44,0002023-12-31 21USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears37,0002018-12-31 5USD
CommonStockValueOutstanding31,0002026-06-30 120USD
TreasuryStockSharesRetired30,0002016-12-31 3shares
DeferredTaxAssetsGoodwillAndIntangibleAssets-29,0002018-12-31 6USD
ProceedsFromStockOptionsExercised25,0002023-12-31 124USD
StockIssuedDuringPeriodValueStockOptionsExercised25,0002023-12-31 104USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased22,1602021-03-31 3shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod22,0002020-12-31 3shares
DeferredTaxLiabilitiesUndistributedForeignEarnings21,0002017-12-31 13USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent20,0002025-12-31 176USD
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent19,0002015-12-31 12USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent19,0002026-06-30 3USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax18,0002014-09-30 12USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-18,0002014-09-30 5USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax-16,0002013-06-30 3USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax16,0002013-06-30 2USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment1,6752020-03-31 47shares
DefinedContributionPlanEmployerDiscretionaryContributionAmount1,0002015-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,0002018-12-31 3USD
TreasuryStockAcquiredAverageCostPerShare622025-09-30 18USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue242020-12-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue212020-12-31 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue182020-12-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue182020-12-31 3USD/shares
EarningsPerShareBasic12026-06-30 221USD/shares
EarningsPerShareDiluted12026-06-30 221USD/shares
NumberOfReportableSegments12016-12-31 5item
NumberOfReportableSegments12026-06-30 15segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12021-12-31 4pure
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch02025-12-31 30pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 16pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-06-30 31pure
EffectiveIncomeTaxRateReconciliationFdiiPercent02025-12-31 3pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 17pure
DefinedContributionPlanEmployerMatchingContributionPercent02025-12-31 10pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 31pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02021-12-31 4pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02025-12-31 3pure
CommonStockParOrStatedValuePerShare02026-06-30 117USD/shares
PreferredStockParOrStatedValuePerShare02017-09-30 42USD/shares
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 3pure
AllowanceForDoubtfulAccountsReceivableCurrent02026-06-30 37USD
DeferredTaxAssetsNet02017-06-30 15USD
EarningsPerShareBasicAndDiluted02014-12-31 52USD/shares
ImpairmentOfLongLivedAssetsHeldForUse02025-12-31 36USD
PreferredStockSharesIssued02017-09-30 42shares
PreferredStockSharesOutstanding02017-09-30 42shares
ProvisionForLoanLeaseAndOtherLosses02025-06-30 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross02023-12-31 16shares
TreasuryStockShares02016-12-31 36shares
TreasuryStockSharesAcquired02026-06-30 21shares
TreasuryStockValueAcquiredParValueMethod02020-09-30 6USD
UndistributedEarningsOfForeignSubsidiaries02025-12-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02021-12-31 4pure
FinancingReceivableAllowanceForCreditLossesRecovery02025-06-30 12USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss02025-09-30 2USD
AllowanceForDoubtfulAccountsReceivableRecoveries02025-09-30 5USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLossCurrent02025-12-31 1USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLossNoncurrent02025-12-31 1USD

What to be careful about

What this model itself distrusts about ACLS's figures. Written by the derivation as it ran, not added afterwards.