AXCELIS TECHNOLOGIES INC (ACLS)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 400M 800M 1.2B FY09: 133M FY10: 275.2M FY11: 319.4M FY12: 203.4M FY13: 195.6M FY14: 203.1M FY15: 267M FY16: 267M FY17: 410.6M FY18: 442.6M FY19: 343M FY20: 474.6M FY21: 662.4M FY22: 920M FY23: 1.1B FY24: 1B FY25: 839M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 200M 400M 600M FY09: 28.1M FY10: 85.8M FY11: 114.7M FY12: 58.2M FY13: 67.9M FY14: 70.2M FY15: 101.7M FY16: 99.6M FY17: 150.2M FY18: 179.6M FY19: 144.2M FY20: 198.6M FY21: 286.4M FY22: 401.8M FY23: 491.3M FY24: 454.7M FY25: 376.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-100M 0 100M 200M 300M FY09: -69.4M FY10: -13.4M FY11: 7.1M FY12: -30.9M FY13: -14.6M FY14: -10.7M FY15: 20.7M FY16: 16.6M FY17: 47.8M FY18: 60M FY19: 24.2M FY20: 58M FY21: 127.3M FY22: 212.4M FY23: 265.8M FY24: 210.8M FY25: 119.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-90M 0 90M 180M 270M FY09: -77.5M FY10: -17.6M FY11: 5.1M FY12: -34M FY13: -17.1M FY14: -11.3M FY15: 14.7M FY16: 11M FY17: 127M FY18: 45.9M FY19: 17M FY20: 50M FY21: 98.7M FY22: 183.1M FY23: 246.3M FY24: 201M FY25: 120.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 250M 500M 750M FY09: 105M FY10: 189.4M FY11: 204.7M FY12: 145.2M FY13: 127.7M FY14: 132.9M FY15: 199.8M FY16: 167.4M FY17: 260.3M FY18: 262.9M FY19: 198.8M FY20: 276M FY21: 376M FY22: 518.2M FY23: 639.3M FY24: 563.2M FY25: 462.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-80M 0 80M 160M 240M FY09: -33.9M FY10: -5.9M FY11: 3.5M FY12: -10.6M FY13: -15M FY14: -16M FY15: 18.3M FY16: -8.8M FY17: 56.3M FY18: 47M FY19: -13.6M FY20: 69.7M FY21: 150.2M FY22: 215.6M FY23: 156.9M FY24: 140.8M FY25: 118.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-70M 0 70M 140M 210M FY09: -34.4M FY10: -7.3M FY11: 1.4M FY12: -11.2M FY13: -15.9M FY14: -16.9M FY15: 16.4M FY16: -11.3M FY17: 49M FY18: 42.2M FY19: -25.6M FY20: 62.3M FY21: 141.5M FY22: 204.9M FY23: 136.2M FY24: 128.6M FY25: 107M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 40M 80M 120M FY09: 103.6M FY10: 104.5M FY11: 109.1M FY12: 107.6M FY13: 108.9M FY14: 27.9M FY15: 30.2M FY16: 30.9M FY17: 33.4M FY18: 34M FY19: 33.8M FY20: 34.1M FY21: 34.3M FY22: 33.5M FY23: 33.2M FY24: 32.7M FY25: 31.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.00 0.00 3.00 6.00 9.00 Q4 '11: 0.05 Q1 '12: -0.06 Q2 '12: -0.10 Q3 '12: -0.19 Q4 '12: -0.31 Q1 '13: -0.30 Q2 '13: -0.34 Q3 '13: -0.30 Q4 '13: -0.15 Q1 '14: -0.07 Q2 '14: -0.09 Q3 '14: -0.09 Q4 '14: -0.10 Q1 '15: -0.08 Q2 '15: 0.18 Q3 '15: 0.42 Q4 '15: 0.45 Q1 '16: 0.49 Q2 '16: 0.39 Q3 '16: 0.26 Q4 '16: 0.36 Q1 '17: 0.59 Q2 '17: 0.91 Q3 '17: 1.19 Q4 '17: 3.74 Q1 '18: 3.86 Q2 '18: 3.87 Q3 '18: 3.78 Q4 '18: 1.35 Q1 '19: 1.12 Q2 '19: 0.71 Q3 '19: 0.47 Q4 '19: 0.51 Q1 '20: 0.66 Q2 '20: 1.03 Q3 '20: 1.33 Q4 '20: 1.46 Q1 '21: 1.61 Q2 '21: 1.77 Q3 '21: 2.26 Q4 '21: 2.89 Q1 '22: 3.63 Q2 '22: 4.40 Q3 '22: 4.80 Q4 '22: 5.46 Q1 '23: 5.67 Q2 '23: 6.21 Q3 '23: 6.99 Q4 '23: 7.43 Q1 '24: 7.57 Q2 '24: 7.26 Q3 '24: 6.76 Q4 '24: 6.15 Q1 '25: 5.46 Q2 '25: 4.89 Q3 '25: 4.23 Q4 '25: 3.79 Q1 '26: 3.21 Q2 '26: 2.98 Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.