Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
400M
800M
1.2B
FY09: 133M
FY10: 275.2M
FY11: 319.4M
FY12: 203.4M
FY13: 195.6M
FY14: 203.1M
FY15: 267M
FY16: 267M
FY17: 410.6M
FY18: 442.6M
FY19: 343M
FY20: 474.6M
FY21: 662.4M
FY22: 920M
FY23: 1.1B
FY24: 1B
FY25: 839M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
200M
400M
600M
FY09: 28.1M
FY10: 85.8M
FY11: 114.7M
FY12: 58.2M
FY13: 67.9M
FY14: 70.2M
FY15: 101.7M
FY16: 99.6M
FY17: 150.2M
FY18: 179.6M
FY19: 144.2M
FY20: 198.6M
FY21: 286.4M
FY22: 401.8M
FY23: 491.3M
FY24: 454.7M
FY25: 376.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-100M
0
100M
200M
300M
FY09: -69.4M
FY10: -13.4M
FY11: 7.1M
FY12: -30.9M
FY13: -14.6M
FY14: -10.7M
FY15: 20.7M
FY16: 16.6M
FY17: 47.8M
FY18: 60M
FY19: 24.2M
FY20: 58M
FY21: 127.3M
FY22: 212.4M
FY23: 265.8M
FY24: 210.8M
FY25: 119.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-90M
0
90M
180M
270M
FY09: -77.5M
FY10: -17.6M
FY11: 5.1M
FY12: -34M
FY13: -17.1M
FY14: -11.3M
FY15: 14.7M
FY16: 11M
FY17: 127M
FY18: 45.9M
FY19: 17M
FY20: 50M
FY21: 98.7M
FY22: 183.1M
FY23: 246.3M
FY24: 201M
FY25: 120.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY09: 105M
FY10: 189.4M
FY11: 204.7M
FY12: 145.2M
FY13: 127.7M
FY14: 132.9M
FY15: 199.8M
FY16: 167.4M
FY17: 260.3M
FY18: 262.9M
FY19: 198.8M
FY20: 276M
FY21: 376M
FY22: 518.2M
FY23: 639.3M
FY24: 563.2M
FY25: 462.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-80M
0
80M
160M
240M
FY09: -33.9M
FY10: -5.9M
FY11: 3.5M
FY12: -10.6M
FY13: -15M
FY14: -16M
FY15: 18.3M
FY16: -8.8M
FY17: 56.3M
FY18: 47M
FY19: -13.6M
FY20: 69.7M
FY21: 150.2M
FY22: 215.6M
FY23: 156.9M
FY24: 140.8M
FY25: 118.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-70M
0
70M
140M
210M
FY09: -34.4M
FY10: -7.3M
FY11: 1.4M
FY12: -11.2M
FY13: -15.9M
FY14: -16.9M
FY15: 16.4M
FY16: -11.3M
FY17: 49M
FY18: 42.2M
FY19: -25.6M
FY20: 62.3M
FY21: 141.5M
FY22: 204.9M
FY23: 136.2M
FY24: 128.6M
FY25: 107M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
40M
80M
120M
FY09: 103.6M
FY10: 104.5M
FY11: 109.1M
FY12: 107.6M
FY13: 108.9M
FY14: 27.9M
FY15: 30.2M
FY16: 30.9M
FY17: 33.4M
FY18: 34M
FY19: 33.8M
FY20: 34.1M
FY21: 34.3M
FY22: 33.5M
FY23: 33.2M
FY24: 32.7M
FY25: 31.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
0.00
3.00
6.00
9.00
Q4 '11: 0.05
Q1 '12: -0.06
Q2 '12: -0.10
Q3 '12: -0.19
Q4 '12: -0.31
Q1 '13: -0.30
Q2 '13: -0.34
Q3 '13: -0.30
Q4 '13: -0.15
Q1 '14: -0.07
Q2 '14: -0.09
Q3 '14: -0.09
Q4 '14: -0.10
Q1 '15: -0.08
Q2 '15: 0.18
Q3 '15: 0.42
Q4 '15: 0.45
Q1 '16: 0.49
Q2 '16: 0.39
Q3 '16: 0.26
Q4 '16: 0.36
Q1 '17: 0.59
Q2 '17: 0.91
Q3 '17: 1.19
Q4 '17: 3.74
Q1 '18: 3.86
Q2 '18: 3.87
Q3 '18: 3.78
Q4 '18: 1.35
Q1 '19: 1.12
Q2 '19: 0.71
Q3 '19: 0.47
Q4 '19: 0.51
Q1 '20: 0.66
Q2 '20: 1.03
Q3 '20: 1.33
Q4 '20: 1.46
Q1 '21: 1.61
Q2 '21: 1.77
Q3 '21: 2.26
Q4 '21: 2.89
Q1 '22: 3.63
Q2 '22: 4.40
Q3 '22: 4.80
Q4 '22: 5.46
Q1 '23: 5.67
Q2 '23: 6.21
Q3 '23: 6.99
Q4 '23: 7.43
Q1 '24: 7.57
Q2 '24: 7.26
Q3 '24: 6.76
Q4 '24: 6.15
Q1 '25: 5.46
Q2 '25: 4.89
Q3 '25: 4.23
Q4 '25: 3.79
Q1 '26: 3.21
Q2 '26: 2.98
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.