ACI Worldwide, Inc. (ACIW)
Every figure this model derived for ACIW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 18,436,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 167,398,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,144,445,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 723,432,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,496,744,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 52,814,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 329,849,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,820,131,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 78,252,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up ACIW on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 28.29 |
| current ratio | 1.77 |
| current ratio reported | 1.58 |
| deferred revenue growth | 5.52 |
| dilution pct | -1.59 |
| ebit cagr | 15.63 |
| ebit yoy | 0.13 |
| ev ebit | 17.28 |
| ev owner earnings | 25.1 |
| ev sales | 3.21 |
| fcf margin | 17.11 |
| growth cv | 0.51 |
| interest cover | 6.41 |
| net debt ebitda | 1.59 |
| operating margin | 18.61 |
| owner earnings margin | 12.81 |
| revenue growth | 7.03 |
| revenue growth per share | 8.75 |
| roic | 12.2 |
| rpo growth | -9.65 |
| rule of 40 | 25.64 |
| sbc pct revenue | 4.3 |
Everything else this filing tags
400 more elements from ACIW's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 3,095,270,000 | 2026-06-30 | 130 | USD |
LiabilitiesAndStockholdersEquity | 3,095,270,000 | 2026-06-30 | 130 | USD |
RetainedEarningsAccumulatedDeficit | 1,894,847,000 | 2026-06-30 | 130 | USD |
NoncurrentAssets | 1,882,126,000 | 2026-06-30 | 86 | USD |
Liabilities | 1,598,526,000 | 2026-06-30 | 130 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 1,421,901,000 | 2022-12-31 | 59 | USD |
GoodwillGross | 1,327,957,000 | 2019-12-31 | 33 | USD |
Goodwill | 1,230,984,000 | 2026-06-30 | 138 | USD |
TreasuryStockCommonValue | 1,052,735,000 | 2026-06-30 | 30 | USD |
BusinessAcquisitionsProFormaRevenue | 1,027,422,000 | 2013-12-31 | 32 | USD |
Revenues | 907,278,000 | 2020-09-30 | 31 | USD |
OperatingExpenses | 883,869,000 | 2018-12-31 | 94 | USD |
DebtInstrumentCarryingAmount | 826,250,000 | 2026-06-30 | 46 | USD |
LongTermDebt | 822,177,000 | 2026-06-30 | 103 | USD |
AccountsReceivableNet | 817,066,000 | 2026-06-30 | 68 | USD |
LongTermDebtNoncurrent | 781,204,000 | 2026-06-30 | 102 | USD |
AdditionalPaidInCapitalCommonStock | 761,821,000 | 2026-06-30 | 130 | USD |
CostsAndExpenses | 754,033,000 | 2026-06-30 | 202 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 717,500,000 | 2026-06-30 | 52 | USD |
TreasuryStockValue | 655,660,000 | 2023-06-30 | 100 | USD |
RevenueRemainingPerformanceObligation | 654,100,000 | 2026-06-30 | 34 | USD |
CostOfRevenue | 477,309,000 | 2026-06-30 | 155 | USD |
FiniteLivedIntangibleAssetsGross | 466,427,000 | 2022-12-31 | 88 | USD |
AccountsReceivableNetCurrent | 459,253,000 | 2026-06-30 | 130 | USD |
SettlementAssetsCurrent | 447,171,000 | 2026-06-30 | 58 | USD |
SettlementLiabilitiesCurrent | 444,734,000 | 2026-06-30 | 96 | USD |
SecuredLongTermDebt | 422,855,000 | 2013-09-30 | 8 | USD |
CostOfServices | 422,569,000 | 2016-12-31 | 129 | USD |
StockRepurchasedDuringPeriodValue | 395,800,000 | 2014-12-31 | 30 | USD |
DebtInstrumentFairValue | 381,500,000 | 2012-12-31 | 8 | USD |
UnbilledContractsReceivable | 380,300,000 | 2020-09-30 | 28 | USD |
BusinessCombinationConsiderationTransferred1 | 378,100,000 | 2013-12-31 | 5 | USD |
AccountsReceivableNetNoncurrent | 357,813,000 | 2026-06-30 | 64 | USD |
UndistributedEarningsOfForeignSubsidiaries | 355,000,000 | 2017-12-31 | 6 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 349,000,000 | 2026-06-30 | 30 | USD |
LineOfCreditFacilityIncreaseAdditionalBorrowings | 300,000,000 | 2013-03-11 | 2 | USD |
SeniorLongTermNotes | 300,000,000 | 2013-09-30 | 1 | USD |
CommonStockSharesAuthorized | 280,000,000 | 2026-06-30 | 130 | shares |
ReceivablesNetCurrent | 255,070,000 | 2026-06-30 | 102 | USD |
CumulativeEffectOnRetainedEarningsNetOfTax1 | 243,981,000 | 2018-12-31 | 8 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 237,729,000 | 2022-12-31 | 88 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 224,459,000 | 2026-06-30 | 116 | USD |
SalesRevenueNet | 209,310,000 | 2018-03-31 | 160 | USD |
AccountsReceivableGrossCurrent | 205,700,000 | 2026-06-30 | 102 | USD |
PaymentsToAcquireBusinessesGross | 205,100,000 | 2014-08-12 | 7 | USD |
BilledContractReceivables | 204,183,000 | 2026-06-30 | 46 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 200,000,000 | 2023-02-28 | 54 | USD |
LongTermLineOfCredit | 188,000,000 | 2013-06-30 | 27 | USD |
PropertyPlantAndEquipmentGross | 160,861,000 | 2025-12-31 | 30 | USD |
DeferredRevenueAdditions | 145,573,000 | 2018-09-30 | 3 | USD |
DeferredRevenueRevenueRecognized1 | 144,935,000 | 2018-09-30 | 3 | USD |
DeferredRevenue | 142,457,000 | 2018-09-30 | 6 | USD |
FiniteLivedIntangibleAssetsNet | 141,439,000 | 2026-03-31 | 128 | USD |
CommonStockSharesIssued | 140,525,055 | 2026-06-30 | 130 | shares |
NetCashProvidedByUsedInFinancingActivities | -136,219,000 | 2026-06-30 | 110 | USD |
DeferredTaxAssetsGross | 134,331,000 | 2025-12-31 | 28 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 123,498,000 | 2025-12-31 | 30 | USD |
UnbilledReceivablesCurrent | 123,053,000 | 2018-12-31 | 52 | USD |
DeferredTaxAssetsNet | 116,116,000 | 2025-12-31 | 28 | USD |
StockRepurchaseProgramAuthorizedAmount | 113,000,000 | 2012-09-13 | 24 | USD |
AdjustmentForAmortization | 112,493,000 | 2021-12-31 | 106 | USD |
OtherSalesRevenueNet | 111,736,000 | 2016-03-31 | 105 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -107,891,000 | 2026-06-30 | 132 | USD |
TreasuryStockValueAcquiredCostMethod | 107,393,000 | 2026-06-30 | 125 | USD |
PaymentsForRepurchaseOfCommonStock | 106,753,000 | 2026-06-30 | 122 | USD |
CapitalizedComputerSoftwareGross | 106,012,000 | 2026-06-30 | 10 | USD |
SegmentReportingOtherItemAmount | 105,680,000 | 2026-06-30 | 8 | USD |
CapitalizedComputerSoftwareAccumulatedAmortization | 104,967,000 | 2026-06-30 | 69 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 102,256,000 | 2026-06-30 | 212 | shares |
OperatingIncomeLoss | 102,139,000 | 2026-06-30 | 292 | USD |
WeightedAverageNumberOfSharesOutstandingBasic | 101,711,000 | 2026-06-30 | 212 | shares |
CommonStockSharesOutstanding | 101,223,741 | 2026-06-30 | 110 | shares |
LineOfCreditFacilityMaximumBorrowingCapacity | 100,000,000 | 2011-09-30 | 2 | USD |
DepreciationDepletionAndAmortization | 96,948,000 | 2025-12-31 | 132 | USD |
DeferredRevenueCurrent | 93,668,000 | 2018-09-30 | 68 | USD |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost | 91,992,000 | 2026-06-30 | 246 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 89,348,000 | 2026-06-30 | 229 | USD |
ContractWithCustomerLiability | 88,678,000 | 2026-06-30 | 69 | USD |
DeferredIncomeTaxLiabilities | 81,506,000 | 2025-12-31 | 16 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 78,002,000 | 2013-12-31 | 32 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 77,578,000 | 2018-12-31 | 18 | USD |
ForeignIncomeTaxExpenseBenefitContinuingOperations | 77,260,000 | 2025-12-31 | 45 | USD |
CurrentForeignTaxExpenseBenefit | 76,718,000 | 2025-12-31 | 45 | USD |
ContractWithCustomerLiabilityCurrent | 75,654,000 | 2026-06-30 | 62 | USD |
LinesOfCreditCurrent | 75,000,000 | 2011-06-30 | 10 | USD |
GeneralAndAdministrativeExpense | 74,700,000 | 2026-06-30 | 292 | USD |
NetIncomeLoss | 70,104,000 | 2026-06-30 | 297 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 69,800,000 | 2026-06-30 | 193 | USD |
DeferredIncomeTaxAssetsNet | 68,699,000 | 2026-06-30 | 52 | USD |
AccountsPayableCurrent | 66,457,000 | 2026-06-30 | 130 | USD |
ComprehensiveIncomeNetOfTax | 65,351,000 | 2026-06-30 | 205 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 64,401,000 | 2025-12-31 | 45 | USD |
SellingAndMarketingExpense | 60,839,000 | 2026-06-30 | 292 | USD |
DeferredTaxAssetsNetCurrent | 58,947,000 | 2015-09-30 | 44 | USD |
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod | 58,700,000 | 2025-12-31 | 20 | USD |
OtherLiabilitiesCurrent | 57,296,000 | 2026-06-30 | 124 | USD |
MaintenanceRevenue | 56,659,000 | 2018-03-31 | 160 | USD |
GoodwillWrittenOffRelatedToSaleOfBusinessUnit | 54,200,000 | 2022-12-31 | 2 | USD |
DeferredTaxAssetsNetNoncurrent | 51,611,000 | 2019-12-31 | 78 | USD |
DepreciationAndAmortization | 49,193,000 | 2026-06-30 | 292 | USD |
DeferredRevenueNoncurrent | 48,789,000 | 2018-09-30 | 68 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 47,432,000 | 2019-12-31 | 33 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 46,701,000 | 2019-03-31 | 2 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 45,136,000 | 2018-03-31 | 36 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 45,000,000 | 2026-06-30 | 52 | USD |
PrepaidExpenseCurrent | 43,995,000 | 2026-06-30 | 130 | USD |
LossContingencyDamagesAwardedValue | 43,800,000 | 2017-03-31 | 10 | USD |
LossContingencyDamagesSoughtValue | 43,800,000 | 2015-09-23 | 11 | USD |
InterestIncomeExpenseNet | -42,973,000 | 2025-12-31 | 102 | USD |
IncreaseDecreaseInOtherOperatingCapitalNet | 42,766,000 | 2026-06-30 | 115 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 42,500,000 | 2026-06-30 | 39 | USD |
SecuredDebtCurrent | 41,398,000 | 2013-09-30 | 10 | USD |
LongTermDebtCurrent | 40,973,000 | 2026-06-30 | 102 | USD |
ProceedsFromLinesOfCredit | 40,000,000 | 2026-06-30 | 117 | USD |
TreasuryStockCommonShares | 39,301,314 | 2026-06-30 | 32 | shares |
IncomeTaxesPaidNet | 39,098,000 | 2026-06-30 | 146 | USD |
ProfitLoss | -39,018,000 | 2023-06-30 | 43 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | 38,500,000 | 2022-09-30 | 2 | USD |
EmployeeRelatedLiabilitiesCurrent | 38,318,000 | 2026-06-30 | 130 | USD |
PropertyPlantAndEquipmentNet | 38,041,000 | 2026-06-30 | 130 | USD |
InterestExpense | 37,481,000 | 2024-06-30 | 266 | USD |
DeferredIncomeTaxLiabilitiesNet | 37,361,000 | 2026-06-30 | 52 | USD |
AvailableForSaleSecurities | 37,300,000 | 2015-03-31 | 5 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 35,926,000 | 2025-12-31 | 30 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 35,619,000 | 2026-06-30 | 136 | USD |
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity | 35,311,000 | 2015-12-31 | 7 | USD |
DeferredTaxAssetsLiabilitiesNet | 34,610,000 | 2025-12-31 | 26 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -34,537,000 | 2026-06-30 | 65 | USD |
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent | 33,800,000 | 2014-12-31 | 1 | USD |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost | 33,586,000 | 2012-12-31 | 33 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 33,450,000 | 2025-12-31 | 10 | USD |
DeferredTaxLiabilitiesNoncurrent | 32,053,000 | 2019-12-31 | 59 | USD |
OperatingLeaseLiability | 31,465,000 | 2025-12-31 | 16 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount | 31,000,000 | 2012-06-30 | 5 | USD |
OtherReceivablesNetCurrent | 30,845,000 | 2012-06-30 | 10 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 30,623,000 | 2025-12-31 | 24 | USD |
DeferredTaxAssetInterestCarryforward | 29,759,000 | 2025-12-31 | 6 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -29,695,000 | 2018-03-31 | 36 | USD |
PaymentsForRepurchaseOfWarrants | 29,596,000 | 2012-12-31 | 9 | USD |
StockholdersEquityOther | 29,596,000 | 2012-12-31 | 4 | USD |
DeferredTaxAssetsGrossCurrent | 28,484,000 | 2011-12-31 | 2 | USD |
NetCashProvidedByUsedInInvestingActivities | -28,224,000 | 2026-06-30 | 110 | USD |
LicensesRevenue | 28,046,000 | 2018-03-31 | 160 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 27,671,000 | 2019-03-31 | 81 | USD |
DeferredTaxAssetsGrossNoncurrent | 27,600,000 | 2011-12-31 | 2 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsForeign | 27,240,000 | 2013-12-31 | 5 | USD |
DeferredTaxAssetsInProcessResearchAndDevelopment | 27,096,000 | 2025-12-31 | 11 | USD |
OtherSundryLiabilitiesCurrent | 26,840,000 | 2026-06-30 | 102 | USD |
OtherAssetsCurrent | 26,628,000 | 2026-06-30 | 130 | USD |
OtherAssetsNoncurrent | 26,549,000 | 2026-06-30 | 130 | USD |
TreasuryStockShares | 26,229,902 | 2022-06-30 | 98 | shares |
PaymentsToAcquireOtherInvestments | 25,199,000 | 2019-12-31 | 40 | USD |
OtherLiabilitiesNoncurrent | 24,943,000 | 2026-06-30 | 130 | USD |
OperatingLeaseRightOfUseAsset | 24,687,000 | 2026-06-30 | 59 | USD |
OperatingLeasesRentExpenseNet | 24,600,000 | 2018-12-31 | 24 | USD |
AvailableForSaleSecuritiesGrossRealizedGainLossNet | 24,465,000 | 2015-12-31 | 18 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax | 24,465,000 | 2015-12-31 | 8 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax | 24,465,000 | 2015-12-31 | 5 | USD |
WarrantsAndRightsOutstanding | 24,003,000 | 2012-06-30 | 20 | USD |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired | 23,906,000 | 2011-03-18 | 2 | USD |
InterestPaidNet | 23,461,000 | 2026-06-30 | 74 | USD |
ResearchAndDevelopmentExpense | 23,130,000 | 2011-03-31 | 13 | USD |
LicenseCosts | 22,345,000 | 2016-12-31 | 137 | USD |
IncreaseDecreaseInAccountsReceivable | -21,334,000 | 2026-06-30 | 137 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 21,250,000 | 2026-06-30 | 33 | USD |
RepaymentsOfSecuredDebt | 21,250,000 | 2026-06-30 | 125 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 21,196,000 | 2018-12-31 | 13 | USD |
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense | 20,900,000 | 2017-12-31 | 1 | USD |
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsIncomeTaxExpense | 20,900,000 | 2017-12-31 | 1 | USD |
TechnologyServicesRevenue | 20,325,000 | 2018-03-31 | 160 | USD |
UnrecognizedTaxBenefits | 20,300,000 | 2026-06-30 | 152 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 19,700,000 | 2025-12-31 | 30 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | 19,500,000 | 2012-06-30 | 5 | USD |
IncomeTaxExpenseBenefit | 19,244,000 | 2026-06-30 | 292 | USD |
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice | 19,225,000 | 2011-03-18 | 2 | USD |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet | 19,225,000 | 2011-03-18 | 2 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 19,070,000 | 2026-06-30 | 105 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 19,070,000 | 2026-06-30 | 67 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 18,660,000 | 2013-09-30 | 63 | USD |
OperatingLeaseLiabilityNoncurrent | 18,562,000 | 2026-06-30 | 59 | USD |
PaymentsToAcquireSoftware | 18,369,000 | 2026-06-30 | 137 | USD |
DeferredTaxAssetsValuationAllowance | 18,215,000 | 2025-12-31 | 28 | USD |
IncreaseDecreaseInEmployeeRelatedLiabilities | -17,647,000 | 2026-06-30 | 146 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 16,925,000 | 2018-12-31 | 13 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther | 16,704,000 | 2025-12-31 | 28 | USD |
OtherAssetsMiscellaneousCurrent | 16,439,000 | 2019-03-31 | 44 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 15,800,000 | 2018-12-31 | 70 | USD |
DefinedContributionPlanCostRecognized | 15,200,000 | 2025-12-31 | 39 | USD |
RepaymentsOfLinesOfCredit | 15,000,000 | 2026-06-30 | 117 | USD |
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit | 15,000,000 | 2017-12-31 | 1 | USD |
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit | 15,000,000 | 2017-12-31 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 14,212,000 | 2018-12-31 | 16 | USD |
OtherNotesPayableCurrent | 14,130,000 | 2026-06-30 | 74 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 13,162,000 | 2025-12-31 | 23 | USD |
InterestPaid | 13,127,000 | 2018-03-31 | 72 | USD |
ContractWithCustomerLiabilityNoncurrent | 13,024,000 | 2026-06-30 | 62 | USD |
DeferredFinanceCostsNoncurrentGross | 12,800,000 | 2012-02-10 | 9 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -12,800,000 | 2019-12-31 | 25 | USD |
NonoperatingIncomeExpense | -12,791,000 | 2026-06-30 | 292 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -12,589,000 | 2018-03-31 | 36 | USD |
ProceedsFromWarrantExercises | 11,866,000 | 2012-12-31 | 6 | USD |
StockIssuedDuringPeriodValueTreasuryStockReissued | 11,866,000 | 2012-12-31 | 4 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 11,586,000 | 2025-12-31 | 28 | USD |
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount | 11,380,000 | 2011-03-18 | 2 | USD |
OperatingLeaseCost | 10,871,000 | 2025-12-31 | 23 | USD |
AmortizationOfIntangibleAssets | 10,700,000 | 2026-06-30 | 186 | USD |
ProceedsFromRepaymentsOfOtherLongTermDebt | -10,666,000 | 2026-06-30 | 61 | USD |
LeaseCost | 10,593,000 | 2025-12-31 | 23 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 10,538,000 | 2018-12-31 | 16 | USD |
DeferredTaxLiabilitiesTaxDeferredIncome | 10,381,000 | 2025-12-31 | 15 | USD |
SalesRevenueServicesGross | 10,378,000 | 2011-03-31 | 5 | USD |
PaymentsToAcquireAvailableForSaleSecurities | 10,000,000 | 2011-12-31 | 3 | USD |
PaymentsToAcquireAvailableForSaleSecuritiesEquity | 10,000,000 | 2011-09-30 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 9,760,000 | 2025-12-31 | 7 | USD |
IncreaseDecreaseInReceivables | -9,422,000 | 2011-03-31 | 9 | USD |
OperatingLeasePayments | 9,410,000 | 2025-12-31 | 23 | USD |
DeferredTaxAssetsDeferredIncome | 9,353,000 | 2025-12-31 | 28 | USD |
SeveranceCosts | 9,200,000 | 2012-12-31 | 6 | USD |
InvestmentIncomeInterest | 9,198,000 | 2026-06-30 | 292 | USD |
IncreaseDecreaseInAccountsPayable | 8,757,000 | 2026-06-30 | 146 | USD |
OperatingLeaseLiabilityCurrent | 8,725,000 | 2026-06-30 | 59 | USD |
DeferredTaxAssetsValuationAllowanceNoncurrent | 8,700,000 | 2014-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 8,417,000 | 2025-12-31 | 10 | USD |
RepaymentsOfOtherLongTermDebt | 8,209,000 | 2019-09-30 | 14 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 8,178,000 | 2018-12-31 | 16 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | -8,081,000 | 2024-12-31 | 44 | USD |
SalesAndExciseTaxPayableCurrent | 7,601,000 | 2026-06-30 | 6 | USD |
RepaymentsOfDebtAndCapitalLeaseObligations | 7,500,000 | 2013-09-30 | 3 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -7,102,000 | 2021-12-31 | 118 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 7,015,000 | 2025-12-31 | 10 | USD |
Depreciation | 6,995,000 | 2026-06-30 | 146 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 6,807,000 | 2025-12-31 | 1 | USD |
IncomeTaxesReceivable | 6,686,000 | 2018-12-31 | 57 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 6,529,000 | 2018-12-31 | 16 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 6,302,000 | 2025-12-31 | 45 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax | 6,115,000 | 2016-03-31 | 10 | USD |
OtherComprehensiveIncomeLossNetOfTax | 6,115,000 | 2016-03-31 | 52 | USD |
IncomeTaxReconciliationTaxCreditsForeign | 6,000,000 | 2023-09-30 | 1 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 5,700,000 | 2026-06-30 | 181 | USD |
GoodwillForeignCurrencyTranslationGainLoss | 5,493,000 | 2017-06-30 | 6 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 5,492,000 | 2024-12-31 | 38 | USD |
PaymentsForProceedsFromOtherInvestingActivities | 5,447,000 | 2025-12-31 | 24 | USD |
StockIssuedDuringPeriodValueAcquisitions | 5,379,000 | 2015-12-31 | 9 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentAssets | 5,363,000 | 2011-03-18 | 2 | USD |
GoodwillAllocationAdjustment | -5,300,000 | 2012-09-30 | 2 | USD |
AccruedIncomeTaxesCurrent | 5,258,000 | 2025-12-31 | 70 | USD |
AccruedRoyaltiesCurrent | 5,199,000 | 2023-12-31 | 82 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -5,130,000 | 2026-06-30 | 65 | USD |
GoodwillAcquiredDuringPeriod | 5,102,000 | 2025-12-31 | 23 | USD |
DeferredTaxLiabilitiesUndistributedForeignEarnings | 5,100,000 | 2025-12-31 | 8 | USD |
DebtIssuanceCosts | 5,075,000 | 2014-06-30 | 8 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsOther | 5,000,000 | 2013-12-31 | 1 | USD |
LitigationSettlementAmountAwardedToOtherParty | 5,000,000 | 2023-03-31 | 12 | USD |
PreferredStockSharesAuthorized | 5,000,000 | 2026-06-30 | 130 | shares |
AccruedIncomeTaxes | 4,919,000 | 2026-03-31 | 8 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -4,753,000 | 2026-06-30 | 68 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -4,753,000 | 2026-06-30 | 134 | USD |
RepaymentsOfLongTermDebtAndCapitalSecurities | 4,753,000 | 2018-12-31 | 71 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities | 4,681,000 | 2011-03-18 | 2 | USD |
DeferredTaxLiabilities | 4,667,000 | 2018-12-31 | 14 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 4,661,000 | 2026-06-30 | 40 | USD |
DeferredFinanceCostsNet | 4,073,000 | 2026-06-30 | 84 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 4,060,000 | 2019-09-30 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 3,832,000 | 2025-12-31 | 10 | USD |
DeferredIncomeTaxExpenseBenefit | 3,681,000 | 2026-06-30 | 146 | USD |
GoodwillTranslationAdjustments | 3,442,000 | 2016-03-31 | 25 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease | 3,433,000 | 2012-03-31 | 19 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 3,159,000 | 2026-06-30 | 128 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 3,147,000 | 2010-12-31 | 3 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax | 3,100,000 | 2017-12-31 | 1 | USD |
DeferredTaxAssetsOther | 3,072,000 | 2025-12-31 | 28 | USD |
IncomeTaxReconciliationTaxCreditsOther | 3,059,000 | 2025-12-31 | 1 | USD |
GainLossOnContractTermination | 3,000,000 | 2012-12-31 | 2 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | 2,939,000 | 2011-03-31 | 1 | USD |
IncreaseDecreaseInAccruedLiabilities | -2,917,000 | 2013-09-30 | 31 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 2,888,000 | 2025-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 2,847,000 | 2025-12-31 | 10 | USD |
IncreaseDecreaseInOtherCurrentAssets | -2,843,000 | 2012-12-31 | 6 | USD |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease | 2,840,000 | 2012-03-31 | 2 | USD |
IncreaseDecreaseInOtherNoncurrentAssets | -2,729,000 | 2012-12-31 | 6 | USD |
BusinessCombinationAcquisitionRelatedCosts | 2,700,000 | 2014-12-31 | 6 | USD |
LitigationSettlementExpense | 2,700,000 | 2017-12-31 | 7 | USD |
RestructuringCosts | 2,700,000 | 2015-09-30 | 2 | USD |
RestructuringReserve | 2,602,000 | 2019-12-31 | 51 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -2,595,000 | 2020-09-30 | 94 | USD |
PaymentsForRepurchaseOfOtherEquity | 2,588,000 | 2018-12-31 | 70 | USD |
DeferredTaxAssetsValuationAllowanceCurrent | 2,540,000 | 2011-12-31 | 2 | USD |
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased | 2,500,000 | 2012-09-13 | 1 | shares |
TreasuryStockSharesAcquired | 2,497,220 | 2026-06-30 | 125 | shares |
RestructuringCharges | 2,447,000 | 2017-12-31 | 25 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents | 2,375,000 | 2011-03-18 | 2 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions | 2,300,000 | 2016-06-30 | 47 | USD |
FiniteLivedIntangibleAssetsAmortizationExpense | 2,300,000 | 2012-03-31 | 13 | USD |
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit | -2,200,000 | 2023-12-31 | 40 | USD |
StockIssuedDuringPeriodSharesTreasuryStockReissued | 2,196,373 | 2025-12-31 | 22 | shares |
ForeignCurrencyTransactionGainLossBeforeTax | 2,188,000 | 2026-06-30 | 136 | USD |
OtherNonoperatingIncomeExpense | 2,188,000 | 2026-06-30 | 292 | USD |
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations | 2,156,000 | 2025-12-31 | 45 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 2,119,000 | 2011-12-31 | 1 | USD |
ValuationAllowancesAndReservesDeductions | 2,088,000 | 2015-12-31 | 15 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables | 2,030,000 | 2011-03-18 | 2 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 2,000,000 | 2026-06-30 | 199 | shares |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 1,989,000 | 2025-12-31 | 45 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 1,985,000 | 2025-12-31 | 10 | USD |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments | 1,958,000 | 2011-12-31 | 1 | USD |
PaymentsForSoftware | 1,844,000 | 2011-03-31 | 5 | USD |
ProceedsFromIssuanceOfCommonStock | 1,766,000 | 2026-06-30 | 146 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 1,712,000 | 2025-12-31 | 45 | USD |
OffMarketLeaseUnfavorable | 1,708,000 | 2013-12-31 | 4 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther | 1,700,000 | 2011-09-30 | 3 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 1,699,000 | 2025-12-31 | 43 | USD |
SubleaseIncome | 1,693,000 | 2025-12-31 | 20 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 1,579,000 | 2025-12-31 | 10 | USD |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax | 1,557,000 | 2012-12-31 | 1 | USD |
PaymentsForRestructuring | 1,554,000 | 2019-12-31 | 28 | USD |
DeferredFinanceCostsCurrentNet | 1,527,000 | 2026-06-30 | 96 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 1,517,000 | 2026-06-30 | 160 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax | 1,488,000 | 2015-12-31 | 17 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 1,476,000 | 2025-12-31 | 48 | USD |
VariableLeaseCost | 1,415,000 | 2025-12-31 | 23 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 1,407,000 | 2025-12-31 | 45 | USD |
PaymentsToMinorityShareholders | 1,391,000 | 2014-12-31 | 12 | USD |
ProceedsFromStockOptionsExercised | 1,352,000 | 2026-06-30 | 146 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 1,334,000 | 2026-06-30 | 70 | USD |
SeveranceCosts1 | 1,300,000 | 2015-12-31 | 41 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 1,238,000 | 2013-09-30 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 1,206,800 | 2026-06-30 | 61 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 1,206,800 | 2026-06-30 | 61 | USD |
PaymentsOfDividendsMinorityInterest | 1,200,000 | 2010-12-31 | 2 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 1,138,000 | 2011-12-31 | 1 | USD |
ProceedsFromSaleOfOtherProductiveAssets | 1,050,000 | 2009-12-31 | 4 | USD |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | 1,049,000 | 2009-12-31 | 1 | USD |
ValuationAllowancesAndReservesChargedToCostAndExpense | -1,049,000 | 2014-12-31 | 12 | USD |
CapitalizedComputerSoftwareNet | 1,045,000 | 2026-06-30 | 130 | USD |
PaymentsOfDividendsMinorityInterest | 1,000,000 | 2010-12-31 | 2 | EUR |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 978,000 | 2025-12-31 | 59 | USD |
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease | 964,000 | 2012-03-31 | 4 | USD |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | 963,000 | 2012-12-31 | 9 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets | 958,000 | 2011-03-18 | 2 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 949,000 | 2010-12-31 | 3 | USD |
CurrentFederalTaxExpenseBenefit | 944,000 | 2025-12-31 | 45 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 941,000 | 2020-12-31 | 15 | USD |
TaxBenefitFromStockOptionsExercised | -895,000 | 2011-03-31 | 9 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 855,000 | 2025-12-31 | 1 | USD |
AmortizationOfFinancingCosts | 819,000 | 2026-06-30 | 97 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 800,000 | 2015-09-30 | 4 | USD |
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible | 800,000 | 2025-09-30 | 16 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 784,000 | 2011-12-31 | 1 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 749,000 | 2025-12-31 | 45 | USD |
CommonStockValue | 702,000 | 2026-06-30 | 130 | USD |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities | 701,000 | 2016-06-30 | 56 | USD |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities | 701,000 | 2016-06-30 | 47 | USD |
IncomeTaxReconciliationOtherAdjustments | 668,000 | 2024-12-31 | 46 | USD |
IncomeTaxReconciliationTaxContingencies | -627,000 | 2025-12-31 | 45 | USD |
RestructuringReserveSettledWithCash | 604,000 | 2013-03-31 | 6 | USD |
EmployeeRelatedLiabilitiesCurrentAndNoncurrent | 600,000 | 2016-03-31 | 5 | USD |
FederalIncomeTaxExpenseBenefitContinuingOperations | 596,000 | 2025-12-31 | 45 | USD |
OtherNoncashIncomeTaxExpense | 550,000 | 2011-03-31 | 5 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 545,000 | 2026-06-30 | 178 | shares |
DeferredForeignIncomeTaxExpenseBenefit | 542,000 | 2025-12-31 | 45 | USD |
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount | 529,000 | 2025-12-31 | 1 | USD |
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment | 519,000 | 2011-03-18 | 2 | USD |
GoodwillPurchaseAccountingAdjustments | 511,000 | 2016-12-31 | 12 | USD |
InterestPayableCurrent | 482,000 | 2025-12-31 | 98 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 433,000 | 2019-03-31 | 81 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | 426,000 | 2013-09-30 | 23 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | -424,000 | 2024-12-31 | 25 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | -400,000 | 2025-12-31 | 21 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -348,000 | 2025-12-31 | 45 | USD |
StockIssuedDuringPeriodSharesShareBasedCompensation | 339,887 | 2014-03-31 | 1 | shares |
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities | 299,000 | 2025-12-31 | 41 | USD |
DeferredTaxLiabilitiesCurrent | 264,000 | 2015-09-30 | 23 | USD |
StockIssuedDuringPeriodSharesAcquisitions | 227,917 | 2015-12-31 | 9 | shares |
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | 200,000 | 2011-09-30 | 1 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 200,000 | 2017-03-31 | 4 | USD |
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments | 200,000 | 2010-12-31 | 2 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 190,000 | 2025-12-31 | 42 | USD |
OtherNoncashIncomeExpense | 177,000 | 2026-06-30 | 137 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 176,000 | 2011-12-31 | 1 | USD |
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments | 161,000 | 2011-12-31 | 1 | USD |
GainLossOnDerivativeInstrumentsNetPretax | -153,000 | 2010-12-31 | 6 | USD |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans | 148,520 | 2018-12-31 | 70 | shares |
ProvisionForDoubtfulAccounts | 125,000 | 2025-12-31 | 35 | USD |
ValuationAllowancesAndReservesAdjustments | -123,000 | 2018-12-31 | 21 | USD |
CapitalizedComputerSoftwareAmortization1 | 120,000 | 2026-06-30 | 4 | USD |
DeferredTaxAssetsInvestments | 100,000 | 2015-12-31 | 8 | USD |
IncreaseDecreaseInOtherOperatingAssets | -89,000 | 2013-09-30 | 23 | USD |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther | 72,000 | 2011-03-31 | 9 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 67,200 | 2026-06-30 | 75 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 57,744 | 2020-12-31 | 52 | shares |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation | -56,000 | 2010-12-31 | 5 | USD |
IncreaseDecreaseInDeferredRevenue | -47,000 | 2018-09-30 | 76 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 40,000 | 2026-06-30 | 61 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 40,000 | 2026-06-30 | 136 | shares |
OtherNonoperatingExpense | 30,000 | 2012-03-31 | 13 | USD |
RestructuringReserveTranslationAndOtherAdjustment | 29,000 | 2019-12-31 | 30 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod | 27,132 | 2014-09-30 | 20 | shares |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 21,000 | 2011-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | 4,614 | 2023-12-31 | 35 | shares |
DefinedContributionPlanMaximumAnnualContributionPerEmployeeAmount | 4,000 | 2012-12-31 | 1 | USD |
What to be careful about
What this model itself distrusts about ACIW's figures. Written by the derivation as it ran, not added afterwards.
- gross profit not tagged; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostOfRevenue
- forward EPS growth +74.9% is analyst consensus, not a filing: consensus 2027 EPS 3.91 against trailing 2.24, over 1 year(s), from 3 analysts (taken 2026-10-11)