Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
3.5B
7B
10.5B
FY16: 9.7B
FY17: 9.3B
FY18: 9.4B
FY19: 9.2B
FY20: 8.5B
FY21: 9.8B
FY22: 10B
FY23: 2.6B
FY24: 2.7B
FY25: 2.8B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
800M
1.6B
2.4B
FY15: 1.2B
FY16: 1.2B
FY17: 1.2B
FY18: 1.1B
FY19: 1.1B
FY20: 1.3B
FY21: 1.5B
FY22: 1.8B
FY23: 2.1B
FY24: 2.2B
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY16: 199.6M
FY17: 89.3M
FY18: -352.3M
FY19: 73.2M
FY20: 204.1M
FY21: 368.5M
FY22: 142.9M
FY23: 133.2M
FY24: -217.7M
FY25: 27.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-1.2B
-800M
-400M
0
400M
800M
1.2B
FY16: 108.8M
FY17: 72.8M
FY18: -437M
FY19: -62.4M
FY20: 29.9M
FY21: 221.6M
FY22: 22.4M
FY23: -41.3M
FY24: -362.7M
FY25: -1.1B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
3B
6B
9B
FY16: 8.5B
FY17: 8.1B
FY18: 8.3B
FY19: 8.1B
FY20: 7.2B
FY21: 8.3B
FY22: 8.1B
FY23: 1.3B
FY24: 1.4B
FY25: 1.5B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-300M
0
300M
600M
900M
FY16: 187.7M
FY17: 56.8M
FY18: 115.6M
FY19: 166.1M
FY20: 339.2M
FY21: 124.2M
FY22: 325M
FY23: 740.7M
FY24: 161.5M
FY25: -101.8M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-400M
-200M
0
200M
400M
600M
FY16: 167.4M
FY17: 22.2M
FY18: 70.7M
FY19: 123.7M
FY20: 288.8M
FY21: 83.2M
FY22: 166.9M
FY23: 568.3M
FY24: -8.8M
FY25: -292.7M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30M
60M
90M
FY15: 62.1M
FY16: 61.1M
FY17: 60M
FY19: 60.6M
FY20: 63.5M
FY21: 75.5M
FY22: 76.2M
FY23: 77.4M
FY24: 76.7M
FY25: 76.9M
FY15
FY16
FY17
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-18.00
-12.00
-6.00
0.00
6.00
12.00
18.00
Q3 '15: 1.36
Q4 '15: 1.65
Q1 '16: 1.74
Q2 '16: 1.80
Q3 '16: 1.83
Q4 '16: 1.76
Q1 '17: 1.68
Q2 '17: 1.56
Q3 '17: 1.26
Q4 '17: 1.20
Q1 '18: 1.02
Q2 '18: -2.38
Q3 '18: -2.57
Q4 '18: -7.31
Q1 '19: -7.67
Q2 '19: -4.77
Q3 '19: -4.74
Q4 '19: -1.02
Q1 '20: -0.98
Q2 '20: -1.72
Q3 '20: -0.98
Q4 '20: 0.47
Q1 '21: 1.64
Q2 '21: 3.42
Q3 '21: 3.24
Q4 '21: 2.99
Q1 '22: 2.53
Q2 '22: 2.03
Q3 '22: 1.61
Q4 '23: -0.53
Q1 '24: -0.50
Q2 '24: -0.55
Q3 '24: -0.63
Q4 '24: -4.73
Q1 '25: -4.76
Q2 '25: -15.64
Q3 '25: -17.42
Q4 '25: -14.32
Q1 '26: -14.08
Q2 '26: -3.94
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.