Stock Scorer

Acorn Energy, Inc. (ACFN)

Every figure this model derived for ACFN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 0 PaymentsToAcquirePropertyPlantAndEquipment 2016-12-31
cash 4,478,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 6,978,000 AssetsCurrent 2026-06-30
current liabilities 3,290,000 LiabilitiesCurrent 2026-06-30
equity 8,773,000 StockholdersEquity 2026-06-30
ocf 1,467,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 9,571,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 332,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ACFN on one particular measure came for.

RatioValue
cash operating margin11.98
current ratio12.29
current ratio reported2.12
deferred revenue growth-13.72
dilution pct1.04
ebit yoy-78.3
ev ebit60.05
ev owner earnings36.19
ev sales4.29
fcf margin15.33
growth cv0.8
operating margin7.15
owner earnings margin11.86
revenue growth-27.5
revenue growth per share-28.25
roic12.58
rule of 40-20.36
sbc pct revenue3.47

Everything else this filing tags

400 more elements from ACFN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapitalCommonStock103,927,0002026-06-30 124USD
RetainedEarningsAccumulatedDeficit-92,127,0002026-06-30 124USD
CommonStockSharesAuthorized42,000,0002026-06-30 128shares
SharesIssued29,322,5742016-12-31 4shares
SegmentReportingInformationNetAssets25,637,0002012-12-31 3USD
SegmentReportingInformationRevenue17,857,0002012-12-31 3USD
FairValueConcentrationOfRiskCashAndCashEquivalents17,585,0002013-12-31 2USD
PaymentsForProceedsFromShortTermInvestments-16,015,0002012-09-30 4USD
RevenuesFromExternalCustomers15,931,0002013-09-30 21USD
DeferredTaxAssetsGross15,513,0002025-12-31 28USD
SalesRevenueNet14,816,0002014-09-30 67USD
DeferredTaxAssetsOperatingLossCarryforwards14,425,0002025-12-31 24USD
OtherComprehensiveIncomeLossNetOfTax-13,839,0002014-09-30 20USD
Assets13,388,0002026-06-30 126USD
LiabilitiesAndStockholdersEquity13,388,0002026-06-30 124USD
TechnologyServicesRevenue11,368,0002011-12-31 15USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-10,808,0002012-09-30 10USD
RevenueEnvironmentalRemediationServices10,359,0002011-06-30 8USD
DeferredTaxAssetsValuationAllowance10,326,0002026-06-30 36USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest8,849,0002026-06-30 232USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired8,774,0002012-02-15 1USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice8,500,0002012-02-15 4USD
ValuationAllowanceAmount-8,413,0002012-12-31 2USD
TechnologyServicesCosts7,886,0002011-12-31 15USD
CostOfServicesEnvironmentalRemediation7,641,0002011-06-30 8USD
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee5,929,0002010-12-31 1USD
NoncontrollingInterestDecreaseFromDeconsolidation-5,896,0002011-12-31 3USD
BusinessAcquisitionCostOfAcquiredEntityOtherNoncashConsideration5,640,0002010-04-30 1USD
StockIssuedDuringPeriodValueAcquisitions5,640,0002010-12-31 2USD
AcquiredFiniteLivedIntangibleAssetAmount5,581,0002012-02-15 3USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets5,581,0002012-02-15 1USD
FinitelivedIntangibleAssetsAcquired15,581,0002012-12-31 2USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations5,261,0002018-12-31 39USD
DeferredTaxAssetsNet5,187,0002025-12-31 13USD
RestrictedCashAndCashEquivalents5,123,0002015-12-31 23USD
DisposalGroupIncludingDiscontinuedOperationLongLivedAssets4,905,0002013-12-31 1USD
DeferredIncomeTaxAssetsNet4,833,0002026-06-30 13USD
SupplementalUnemploymentBenefitsSeveranceBenefits4,646,0002014-09-30 30USD
Liabilities4,539,0002026-06-30 22USD
UnbilledContractsReceivable4,515,0002016-03-31 45USD
ProceedsFromIssuanceOfPrivatePlacement4,500,0002014-11-05 2USD
Cash4,478,0002026-06-30 45USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations4,478,0002026-06-30 113USD
DepositAssets4,478,0002026-06-30 15USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation4,372,0002015-03-31 4USD
SaleOfStockConsiderationReceivedOnTransaction4,006,0002014-12-31 11USD
GrossProfit3,835,0002026-06-30 207USD
ContractsRevenue3,818,0002016-03-31 52USD
DeferredRevenuePeriodIncreaseDecrease-3,776,0002018-09-30 2USD
Revenues3,776,0002018-09-30 61USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights3,625,2092010-12-17 1shares
OperatingExpenses3,589,0002026-06-30 191USD
IncomeLossFromContinuingOperations-3,276,0002016-09-30 8USD
FiniteLivedCustomerRelationshipsGross3,236,0002012-02-15 5USD
ContractWithCustomerLiability3,152,0002026-06-30 70USD
SellingGeneralAndAdministrativeExpense3,095,0002026-06-30 207USD
TreasuryStockValue3,052,0002026-06-30 124USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesIssuanceOfEquityBySubsidiaryToNoncontrollingInterests3,010,0002010-12-31 2USD
ContractWithCustomerLiabilityRevenueRecognized-3,005,0002026-06-30 39USD
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation2,952,0002013-12-31 4USD
RestrictedCashAndInvestmentsNoncurrent2,951,0002015-12-31 2USD
PropertyPlantAndEquipmentOther2,886,0002013-12-31 4USD
DeferredRevenueCurrent2,722,0002026-06-30 114USD
ContractRevenueCost2,658,0002016-03-31 52USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber2,654,4232018-06-30 26shares
RestrictedCashAndCashEquivalentsNoncurrent2,643,0002016-03-31 38USD
CommonStockSharesIssued2,560,7092026-06-30 128shares
WeightedAverageNumberOfDilutedSharesOutstanding2,540,0002026-06-30 139shares
CommonStockSharesOutstanding2,509,6182026-06-30 52shares
WeightedAverageNumberOfSharesOutstandingBasic2,506,0002026-06-30 145shares
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-2,423,0002018-12-31 40USD
DebtInstrumentCarryingAmount2,303,0002013-12-31 4USD
LineOfCreditFacilityAmountOutstanding2,303,0002013-12-31 4USD
ProceedsFromSaleOfTreasuryStock2,229,0002010-12-31 1USD
OtherSellingGeneralAndAdministrativeExpense2,224,0002026-06-30 21USD
ProceedsFromIssuanceOfCommonStock2,184,0002019-12-31 24USD
StockIssuedDuringPeriodValueNewIssues2,184,0002019-12-31 23USD
RestrictedCashAndInvestmentsCurrent2,172,0002015-12-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic2,110,0002025-12-31 30USD
LiabilitiesNoncurrent2,089,0002023-09-30 102USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2,063,0002020-12-31 33USD
LoansPayable2,054,0002015-12-31 2USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-2,053,0002018-12-31 28USD
RepaymentsOfShortTermDebt2,000,0002016-12-31 6USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount1,930,0002012-02-15 1USD
GoodwillAcquiredDuringPeriod1,930,0002012-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses1,818,0002021-12-31 14USD
StockIssuedDuringPeriodValueTreasuryStockReissued1,791,0002010-12-31 1USD
GoodwillImpairedAdjustmentToInitialEstimateAmount1,773,0002014-12-31 2USD
RestrictedCashAndCashEquivalentsAtCarryingValue1,749,0002016-03-31 11USD
IncreaseDecreaseInOperatingLiabilities1,685,0002016-03-31 45USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-1,640,0002016-03-31 61USD
DueFromRelatedParties1,628,0002019-06-28 5USD
DueToRelatedPartiesCurrent1,624,0002017-12-31 4USD
GoodwillAndIntangibleAssetImpairment1,562,0002015-12-31 23USD
ConversionOfStockSharesConverted11,531,3962016-06-30 9shares
ProceedsFromIssuanceInitialPublicOffering1,500,0002013-10-23 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,490,2532013-12-31 2shares
RepaymentsOfRelatedPartyDebt1,400,0002018-12-31 10USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual1,381,0002012-09-30 2USD
ProceedsFromRelatedPartyDebt1,300,0002017-12-31 4USD
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock1,273,0002019-07-02 6USD
PropertyPlantAndEquipmentGross1,244,0002025-12-31 28USD
DueToRelatedPartiesNoncurrent1,241,0002017-03-31 8USD
DeferredCostsCurrentAndNoncurrent1,232,0002021-03-31 29USD
FairValueDisclosureOffbalanceSheetRisksFaceAmountLiability1,226,0002013-12-31 2USD
DeferredRevenueRevenueRecognized1-1,209,0002018-03-31 1USD
DeferredRevenue1,205,0002024-03-31 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized1,180,0002012-06-30 2shares
ComprehensiveIncomeNetOfTax-1,169,0002017-12-31 74USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-1,169,0002017-12-31 43USD
InvestmentOwnedBalanceShares1,155,1602010-12-31 2shares
InventoryNet1,127,0002026-06-30 124USD
IssuanceOfStockAndWarrantsForServicesOrClaims1,115,0002014-12-31 6USD
RestrictedInvestmentsAtFairValue1,113,0002015-03-31 4USD
TreasuryStockValueAcquiredCostMethod-1,108,0002009-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDue1,094,0002026-06-30 24USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-1,074,0002025-12-31 24USD
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod1,072,0002012-12-31 1USD
AccountsReceivableNet1,072,0002026-06-30 14USD
AccountsReceivableNetCurrent1,068,0002026-06-30 131USD
AssetsFairValueDisclosure1,065,0002014-09-30 19USD
ImpairmentOfIntangibleAssetsFinitelived-1,049,0002015-12-31 17USD
InventoryRawMaterials1,044,0002026-06-30 78USD
MinorityInterestPeriodIncreaseDecrease1,000,0002015-12-31 1USD
OtherCommitment1,000,0002017-09-30 1USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments1,000,0002015-12-31 2USD
NoncurrentAssets977,0002015-12-31 4USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-965,0002025-12-31 2USD
OperatingLeaseLiability959,0002026-06-30 34USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual952,0002012-09-30 2USD
PaymentsToAcquireInvestments950,0002019-12-31 7USD
IncreaseDecreaseInUnbilledReceivables949,0002016-12-31 16USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent924,0002017-06-30 22USD
CostOfGoodsAndServicesSold881,0002026-06-30 187USD
OperatingLeaseRightOfUseAsset879,0002026-06-30 57USD
DividendsCash876,0002011-12-31 1USD
ProceedsFromSaleOfRestrictedInvestments868,0002016-09-30 47USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment844,0002025-12-31 24USD
TreasuryStockShares801,9202022-12-31 96shares
OperatingLeaseLiabilityNoncurrent791,0002026-06-30 42USD
CashAndCashEquivalentsPeriodIncreaseDecrease782,0002018-12-31 67USD
ProceedsFromLinesOfCredit-781,0002015-06-30 33USD
ConstructionInProgressGross776,0002013-12-31 1USD
IntangibleAssetsNetExcludingGoodwill753,0002015-06-30 41USD
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1750,0002011-06-30 2USD
InventoryFinishedGoodsNetOfReserves702,0002014-09-30 20USD
DeferredTaxAssetsLiabilitiesNet695,0002012-12-31 2USD
FairValueNetAssetLiability679,0002016-12-31 19USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents665,0002012-02-15 1USD
ProvisionForLeaseLosses649,0002014-06-30 2USD
ProvisionForLoanAndLeaseLosses649,0002014-09-30 11USD
Dividends634,0002013-09-30 11USD
Depreciation607,0002013-12-31 6USD
RestructuringAndRelatedCostExpectedCost594,0002013-09-30 2USD
RestructuringSettlementAndImpairmentProvisions594,0002013-06-30 1USD
EscrowDeposit579,0002016-09-30 18USD
IncreaseDecreaseInDepositOtherAssets579,0002016-12-31 9USD
IncreaseDecreaseInContractWithCustomerLiability557,0002021-09-30 24USD
DeferredFederalIncomeTaxExpenseBenefit-554,0002025-12-31 11USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized553,0002026-06-30 42USD
Goodwill535,0002016-03-31 48USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue528,0002026-06-30 73USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1517,0002026-06-30 57USD
GoodwillImpairmentLoss-513,0002015-12-31 9USD
SalesRevenueServicesNet508,0002016-03-31 52USD
ResearchAndDevelopmentExpense494,0002026-06-30 183USD
GainOnSaleOfInvestments492,0002011-12-31 3USD
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates492,0002011-12-31 10USD
StockIssuedDuringPeriodSharesTreasuryStockReissued473,1612010-12-31 1shares
ProceedsFromLoans462,0002020-09-30 5USD
SalariesWagesAndOfficersCompensation460,0002016-09-30 2USD
RestrictedInvestmentsCurrent457,0002015-03-31 34USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate443,0002025-12-31 1USD
SalesRevenueServicesGross441,0002011-12-31 15USD
DeferredTaxAssetsNetNoncurrent440,0002012-12-31 15USD
TreasuryStockReissuedAtLowerThanRepurchasePrice438,0002010-12-31 1USD
RevenueOtherManufacturedProducts435,0002016-03-31 52USD
DeferredRevenueNoncurrent430,0002026-06-30 50USD
GainsLossesOnExtinguishmentOfDebt421,0002020-12-31 2USD
ProceedsFromRepaymentsOfDebt421,0002020-12-31 1USD
DeconsolidationGainOrLossAmount-401,0002015-09-30 4USD
ProceedsFromIssuanceOfDebt400,0002017-09-30 1USD
AdditionsToNoncurrentAssets387,0002012-12-31 3USD
SeveranceCosts1375,0002015-12-31 5USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed352,0002010-05-20 1USD
CostOfGoodsSold341,0002016-03-31 52USD
PropertyPlantAndEquipmentNet338,0002026-06-30 126USD
OtherCostOfServices337,0002011-12-31 15USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities-336,0002018-12-31 34USD
NonoperatingIncomeExpense-330,0002015-12-31 4USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables328,0002012-02-15 1USD
DueToOfficersOrStockholdersCurrent323,0002019-06-30 6USD
InterestPaid323,0002016-12-31 15USD
RestrictedCashCurrent311,0002019-09-30 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest309,0002026-06-30 94USD
OtherAssetsCurrent303,0002026-06-30 124USD
SeveranceCosts302,0002013-06-30 1USD
BusinessCombinationAcquisitionRelatedCosts300,0002011-09-30 2USD
RestructuringAndRelatedCostIncurredCost294,0002014-12-31 3USD
RestructuringCharges294,0002014-12-31 34USD
ProceedsFromIssuanceOfLongTermDebt292,0002014-12-31 32USD
RestrictedCash290,0002018-12-31 1USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities-289,0002017-12-31 59USD
RestatementOfPriorYearIncomeNetOfTax-288,0002012-09-30 5USD
DeferredIncomeTaxLiabilities288,0002025-12-31 4USD
ClassOfWarrantOrRightOutstanding285,0002014-09-30 24shares
InvestmentBankingAdvisoryBrokerageAndUnderwritingFeesAndCommissions282,0002010-12-17 1USD
ProceedsFromDivestitureOfBusinesses281,0002013-12-31 4USD
LegalFees280,0002014-12-31 8USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities-274,0002012-02-15 1USD
FiniteLivedIntangibleAssetsGross272,0002026-06-30 4USD
NoninterestExpenseDirectorsFees266,0002013-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour264,0002026-06-30 15USD
NetCashProvidedByUsedInInvestingActivities-263,0002026-06-30 115USD
IncreaseDecreaseInDeferredRevenue-257,0002026-06-30 66USD
LoansPayableCurrent256,0002020-09-30 5USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-254,0002017-06-30 54USD
RestructuringReserve254,0002013-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree253,0002026-06-30 18USD
FiniteLivedIntangibleAssetsNet253,0002026-06-30 4USD
LineOfCreditFacilityRemainingBorrowingCapacity251,0002019-09-30 3USD
EquityMethodInvestmentSoldCarryingAmount250,0001995-12-31 2USD
LiabilitiesOtherThanLongtermDebtNoncurrent250,0002022-09-30 4USD
PaymentsToAcquireLimitedPartnershipInterests250,0002026-06-30 2USD
PaymentsToAcquireManagementContractRights250,0002026-06-30 2USD
OperatingIncomeLoss246,0002026-06-30 207USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo244,0002026-06-30 23USD
ProductWarrantyAccrual242,0002012-09-30 4USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory234,0002012-02-15 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease232,0002012-09-30 16USD
ProfitLoss229,0002026-06-30 251USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths220,0002026-06-30 25USD
NetIncomeLoss217,0002026-06-30 211USD
DeferredTaxLiabilitiesOther215,0002025-12-31 4USD
ProductWarrantyAccrualNoncurrent210,0002012-06-30 4USD
LongTermLoansPayable207,0002020-09-30 3USD
MinorityInterestDecreaseFromRedemptions202,0002013-12-31 8USD
AccountsPayableCurrent198,0002026-06-30 124USD
RestructuringReserveSettledWithoutCash-191,0002013-06-30 1USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty190,0002022-12-31 5USD
InventoryWorkInProcess189,0002016-03-31 35USD
FiniteLivedTradeNamesGross187,0002010-05-12 1USD
ForeignCurrencyTransactionGainLossBeforeTax182,0002013-12-31 6USD
IncreaseDecreaseInAccountsReceivable180,0002026-06-30 85USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest-175,0002015-06-30 39USD
OperatingLeaseLiabilityCurrent168,0002026-06-30 59USD
StockIssued1162,0002015-12-31 1USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-159,0002014-09-30 20USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities157,0002023-09-30 32USD
AccruedLiabilitiesCurrent154,0002026-06-30 80USD
DisposalGroupIncludingDiscontinuedOperationRevenue152,0002013-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears151,0002015-12-31 4USD
DebtCurrent149,0002020-12-31 79USD
DefinedContributionPlanCostRecognized149,0002013-12-31 3USD
ProceedsFromShortTermDebt-149,0002021-12-31 22USD
RestructuringReserveSettledWithCash-149,0002013-06-30 1USD
IncreaseDecreaseInAccountsAndOtherReceivables148,0002016-09-30 6USD
NetIncomeLossAvailableToCommonStockholdersBasic145,0002016-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo143,0002012-12-31 1USD
RepaymentsOfDebt143,0002013-12-31 1USD
DeferredTaxAssetsNetCurrent141,0002015-12-31 9USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations-138,0002016-12-31 38USD
IncreaseDecreaseInDeferredCharges137,0002021-09-30 22USD
DeferredTaxAssetsOther135,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount135,0002026-06-30 21USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree132,0002022-09-30 2USD
CostOfServices131,0002016-03-31 52USD
PaymentsOfStockIssuanceCosts129,0002013-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo129,0002022-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths127,0002022-09-30 2USD
IncreaseDecreaseInOtherOperatingLiabilities-126,0002026-06-30 42USD
IncreaseDecreaseInInventories-125,0002026-06-30 127USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease125,0002009-12-31 1USD
DerivativeAssetsLiabilitiesAtFairValueNet122,0002016-03-31 14USD
ProfessionalFees122,0002014-12-31 2USD
DepreciationDepletionAndAmortization121,0002024-12-31 124USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber119,6302026-06-30 130shares
StockIssuedDuringPeriodValueDividendReinvestmentPlan117,0002013-12-31 29USD
GainLossOnSaleOfBusiness116,0002013-12-31 4USD
DueToRelatedPartiesCurrentAndNoncurrent115,0002014-12-31 1USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities115,0002016-12-31 11USD
OperatingLeaseCost115,0002026-06-30 4USD
IncreaseDecreaseInOperatingLeaseLiability-114,0002026-06-30 34USD
OperatingLeasePayments114,0002026-06-30 18USD
FinancingInterestExpense113,0002018-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive113,0002026-06-30 12USD
LongTermDebtAndCapitalLeaseObligations113,0002014-09-30 2USD
EffectOfExchangeRateOnCashAndCashEquivalents-110,0002015-12-31 43USD
OperatingLeasesFutureMinimumPaymentsDueCurrent110,0002017-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDue109,0002018-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears109,0002014-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears109,0002016-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears109,0002017-12-31 6USD
InterestPayableCurrent107,0002017-12-31 1USD
OtherAssetsNoncurrent107,0002026-06-30 124USD
OtherRestructuringCosts101,0002013-06-30 1USD
StockIssuedDuringPeriodValueShareBasedCompensation101,0002011-12-31 9USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations100,0002017-12-31 32USD
CostsAndExpensesRelatedParty100,0002015-12-31 4USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets100,0002011-12-31 2USD
DeferredTaxAssetsGoodwillAndIntangibleAssets100,0002025-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue99,0002026-06-30 143USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity98,0002015-09-30 16USD
LeaseAndRentalExpense97,0002018-12-31 16USD
DeferredStateAndLocalIncomeTaxExpenseBenefit90,0002025-12-31 11USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity-86,0002018-12-31 40USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits83,0002025-12-31 28USD
InventoryFinishedGoods83,0002026-06-30 58USD
PaymentsToAcquireRestrictedInvestments82,0002016-03-31 43USD
RestrictedInvestmentsNoncurrent81,0002011-09-30 6USD
IncomeTaxExpenseBenefit80,0002026-06-30 127USD
MinorityInterest76,0002026-06-30 124USD
OperatingLossCarryforwards73,0002014-12-31 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment73,0002025-12-31 4USD
DepreciationAndAmortization72,0002026-06-30 84USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes72,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber70,5762026-06-30 73shares
PrepaidExpenseAndOtherAssetsCurrent69,0002017-12-31 12USD
DeferredIncomeTaxExpenseBenefit66,0002026-06-30 64USD
IncreaseDecreaseInOtherOperatingAssets-66,0002020-09-30 39USD
RestructuringReserveCurrent65,0002018-12-31 13USD
GainsLossesOnSalesOfAssets64,0002011-12-31 2USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions63,3112025-12-31 14shares
InterestIncomeExpenseNet63,0002026-06-30 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross62,5002026-06-30 82shares
AccretionOfDiscount62,0002015-12-31 2USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent62,0002017-06-30 26USD
InterestIncomeOther62,0002026-06-30 20USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions61,0102025-12-31 14shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign60,0002016-12-31 13USD
IndefiniteLivedIntangibleAssetsWrittenOffRelatedToSaleOfBusinessUnit-59,0002013-12-31 1USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount57,0002026-06-30 61shares
ProductWarrantyAccrualPreexistingIncreaseDecrease54,0002012-09-30 2USD
DueToOfficersOrStockholdersNoncurrent53,0002019-03-31 6USD
TreasuryStockCommonShares51,0912026-06-30 28shares
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths51,0002026-06-30 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour51,0002026-06-30 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree51,0002026-06-30 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo51,0002026-06-30 13USD
IncomeTaxesReceivable51,0002026-03-31 13USD
CapitalizedComputerSoftwareImpairments151,0002022-12-31 8USD
DerivativeLiabilities50,0002014-12-31 7USD
EmployeeRelatedLiabilitiesCurrent50,0002017-09-30 55USD
AmortizationOfDeferredSalesCommissions49,0002026-06-30 26USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive46,0002025-09-30 5USD
ProductWarrantyAccrualClassifiedCurrent46,0002019-12-31 20USD
OtherLiabilitiesCurrent45,0002026-06-30 124USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-44,0002017-12-31 48USD
RepaymentsOfLongTermDebt43,0002016-12-31 53USD
SecurityDeposit43,0002012-12-31 1USD
CurrentForeignTaxExpenseBenefit41,0002017-12-31 12USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted39,6692020-09-30 54shares
IndefiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments-39,0002015-12-31 17USD
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity39,0002013-09-30 21USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive38,0002026-06-30 13USD
RepaymentsOfOtherDebt38,0002011-12-31 4USD
OtherAccruedLiabilitiesCurrent37,0002015-12-31 8USD
OtherNoncashIncomeExpense-35,0002016-12-31 52USD
ProceedsFromRepaymentsOfLinesOfCredit35,0002020-09-30 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted35,0002016-12-31 8shares
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements34,0002026-06-30 44shares
IncomeLossFromEquityMethodInvestments33,0002018-12-31 29USD
PaymentsToAcquireOtherProductiveAssets33,0002016-12-31 5USD
PaymentsToAcquireProductiveAssets33,0002016-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour33,0002022-06-30 1USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-32,0002025-12-31 1USD
CurrentIncomeTaxExpenseBenefit30,0002025-12-31 19USD
CurrentStateAndLocalTaxExpenseBenefit30,0002025-12-31 17USD
StockholdersEquityOther30,0002011-12-31 8USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent29,0002015-12-31 4USD
OtherLiabilitiesNoncurrent28,0002026-06-30 120USD
OperatingLeasesFutureMinimumPaymentsDueThereafter27,0002014-12-31 3USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment26,0002012-02-15 1USD
FiniteLivedNoncompeteAgreementsGross26,0002012-02-15 5USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments26,0002021-06-30 143USD
InvestmentIncomeInterest26,0002015-12-31 10USD
ExciseAndSalesTaxes26,0002025-12-31 8USD
CommonStockValue25,0002026-06-30 124USD
OperatingCostsAndExpenses25,0002023-12-31 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect24,0002026-06-30 60USD
IncreaseDecreaseInOtherCurrentAssets24,0002026-06-30 32USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations23,0002015-12-31 2shares
OtherReceivablesNetCurrent22,0002017-12-31 10USD
TaxesPayableCurrent22,0002019-12-31 16USD
IncreaseDecreaseInIncomeTaxesReceivable-21,0002026-06-30 10USD
PaymentsForSoftware20,0002025-12-31 47USD
DeferredForeignIncomeTaxExpenseBenefit19,0002016-12-31 13USD
FiniteLivedIntangibleAssetsAccumulatedAmortization19,0002026-06-30 4USD
StockIssuedDuringPeriodSharesDividendReinvestmentPlan18,9762013-12-31 22shares
EffectOfExchangeRateOnCashAndCashEquivalentsDiscontinuedOperations18,0002016-12-31 24USD
IncreaseDecreaseInDeferredIncomeTaxes-18,0002016-12-31 8USD
StockIssuedDuringPeriodValueIssuedForServices18,0002019-12-31 6USD
AdvertisingExpense17,0002019-12-31 18USD
CurrentFederalTaxExpenseBenefit16,0002020-12-31 8USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent16,0002016-06-30 10USD
StockRepurchasedDuringPeriodValue16,0002025-12-31 6USD
AllocatedShareBasedCompensationExpense15,0002021-03-31 56USD
ConversionOfStockAmountConverted115,0002016-12-31 4USD
InterestExpenseDebt15,0002019-09-30 10USD

What to be careful about

What this model itself distrusts about ACFN's figures. Written by the derivation as it ran, not added afterwards.