Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
700M
1.4B
2.1B
FY16: 1.6B
FY17: 1.9B
FY18: 1.9B
FY19: 2B
FY20: 1.7B
FY21: 2B
FY22: 1.9B
FY23: 1.8B
FY24: 1.7B
FY25: 1.5B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
250M
500M
750M
FY16: 514.9M
FY17: 657.3M
FY18: 627.8M
FY19: 633.5M
FY20: 492.4M
FY21: 614.9M
FY22: 552.3M
FY23: 598.3M
FY24: 555.4M
FY25: 500M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-70M
0
70M
140M
210M
FY16: 159.1M
FY17: 184.5M
FY18: 187M
FY19: 196.2M
FY20: 112.4M
FY21: 151M
FY22: 34.8M
FY23: 44.7M
FY24: -37M
FY25: 92.3M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-150M
-100M
-50M
0
50M
100M
150M
FY16: 95.5M
FY17: 131.7M
FY18: 106.7M
FY19: 106.8M
FY20: 62M
FY21: 101.9M
FY22: -13.2M
FY23: -21.8M
FY24: -101.6M
FY25: 41.3M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
500M
1B
1.5B
FY16: 1B
FY17: 1.3B
FY18: 1.3B
FY19: 1.3B
FY20: 1.2B
FY21: 1.4B
FY22: 1.4B
FY23: 1.2B
FY24: 1.1B
FY25: 1B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
70M
140M
210M
FY16: 167.1M
FY17: 204.9M
FY18: 194.8M
FY19: 203.9M
FY20: 119.2M
FY21: 159.6M
FY22: 77.6M
FY23: 128.7M
FY24: 148.2M
FY25: 68.7M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
0
60M
120M
180M
FY13: 157.9M
FY14: 142.1M
FY15: 143.6M
FY16: 148.6M
FY17: 173.9M
FY18: 160.7M
FY19: 171.1M
FY20: 103.9M
FY21: 138.4M
FY22: 59.9M
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
40M
80M
120M
FY16: 109.2M
FY17: 110.9M
FY18: 107M
FY19: 101M
FY20: 96.1M
FY21: 97.1M
FY22: 95.3M
FY23: 95.3M
FY24: 95.6M
FY25: 94M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q3 '15: 0.88
Q4 '15: 0.79
Q1 '16: 0.88
Q2 '16: 1.20
Q3 '16: 1.11
Q4 '16: 0.88
Q1 '17: 0.87
Q2 '17: 0.51
Q3 '17: 0.58
Q4 '17: 1.20
Q1 '18: 1.26
Q2 '18: 1.29
Q3 '18: 1.35
Q4 '18: 1.01
Q1 '19: 0.91
Q2 '19: 1.02
Q3 '19: 0.96
Q4 '19: 1.06
Q1 '20: 1.15
Q2 '20: 0.86
Q3 '20: 0.78
Q4 '20: 0.65
Q1 '21: 0.36
Q2 '21: -0.20
Q3 '21: -0.19
Q4 '21: 0.05
Q1 '22: 0.23
Q2 '22: 1.13
Q3 '22: 0.19
Q4 '22: -0.14
Q1 '23: -0.15
Q2 '23: -0.28
Q3 '23: 0.60
Q4 '24: -1.06
Q1 '25: -1.13
Q2 '25: 0.47
Q3 '25: 0.42
Q4 '25: 0.44
Q1 '26: 0.78
Q2 '26: 0.62
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.