Every figure this model derived for ABX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,280,304 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 23,388,190 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 64,639,903 | AssetsCurrent |
2026-06-30 |
| current liabilities | 91,744,423 | LiabilitiesCurrent |
2026-06-30 |
| equity | 434,677,426 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-06-30 |
| interest expense | 39,188,958 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 90,754,243 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 267,283,948 | Revenues |
2026-06-30 |
| sbc | 22,903,539 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up ABX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 46.57 |
| current ratio | 0.71 |
| current ratio reported | 0.7 |
| deferred revenue growth | 1310.63 |
| dilution pct | 40.26 |
| ebit cagr | 30.34 |
| ev ebit | 15.25 |
| ev owner earnings | 19.48 |
| ev sales | 4.85 |
| fcf margin | 33.48 |
| growth cv | 0.34 |
| interest cover | 2.17 |
| net debt ebitda | 3.42 |
| operating margin | 31.81 |
| owner earnings margin | 24.91 |
| revenue growth | 65.27 |
| revenue growth per share | 17.83 |
| roic | 8.59 |
| rule of 40 | 97.08 |
| sbc pct revenue | 8.57 |
What this model itself distrusts about ABX's figures. Written by the derivation as it ran, not added afterwards.