Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
20M
40M
60M
FY15: 50M
FY18: 7K
FY19: 701.7K
FY20: 483K
FY21: 355.8K
FY22: 969.8K
FY23: 152.4K
FY24: 509.6K
FY25: 296K
FY15
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-250K
0
250K
500K
750K
FY18: -178.3K
FY19: 681.6K
FY20: 464.3K
FY21: 350.7K
FY22: 683.4K
FY23: -149.6K
FY24: 508.8K
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY17: -4.1M
FY18: -2.8M
FY19: -3.5M
FY20: -8.5M
FY21: -11.7M
FY22: -15.1M
FY23: -6.8M
FY24: -4.7M
FY25: -7.2M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY17: -4.2M
FY18: -6.1M
FY19: -3.9M
FY20: -10.6M
FY21: -12.8M
FY22: -16.4M
FY23: -7.8M
FY24: -4.9M
FY25: -7.9M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
150K
300K
450K
FY18: 185.3K
FY19: 20.1K
FY20: 18.7K
FY21: 5.1K
FY22: 286.4K
FY23: 302K
FY24: 763
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating Cash Flow Annual
-9M
-6M
-3M
0
3M
6M
9M
FY17: -1.5M
FY18: -900.5K
FY19: -3.1M
FY20: -4.6M
FY21: -7.6M
FY22: -7.4M
FY23: -4.2M
FY24: -1.8M
FY25: -3M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-9M
-6M
-3M
0
3M
6M
9M
FY21: -7.6M
FY22: -7.5M
FY23: -4.2M
FY21
FY22
FY23
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
80M
160M
240M
FY17: 213.3M
FY18: 213.9M
FY20: 19.7M
FY21: 25.1M
FY22: 3.2M
FY23: 4.3M
FY24: 11.7M
FY25: 20.1M
FY17
FY18
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q1 '11: -0.25
Q2 '11: -0.32
Q3 '11: -0.31
Q4 '11: -0.27
Q1 '12: -0.23
Q2 '12: -0.13
Q3 '13: 0.00
Q4 '13: 0.00
Q1 '14: 0.00
Q2 '14: 0.00
Q3 '14: -0.01
Q3 '15: -0.01
Q4 '15: -0.03
Q1 '16: -0.06
Q2 '16: -0.06
Q3 '16: -0.06
Q4 '16: -0.04
Q1 '17: -0.01
Q2 '17: -0.01
Q3 '17: -0.02
Q4 '17: -0.02
Q1 '18: -0.07
Q2 '18: -0.12
Q3 '18: -0.10
Q4 '18: -0.40
Q1 '19: -0.40
Q2 '19: -0.38
Q3 '19: -0.46
Q4 '19: -0.22
Q1 '20: -0.23
Q2 '20: -0.29
Q3 '20: -0.30
Q4 '20: -0.49
Q1 '21: -0.48
Q2 '21: -0.47
Q3 '21: -0.45
Q4 '21: -0.51
Q1 '22: -0.66
Q2 '22: -1.17
Q3 '22: -2.24
Q4 '22: -3.41
Q1 '23: -3.76
Q2 '23: -3.85
Q3 '23: -3.53
Q4 '23: -1.80
Q1 '24: -1.54
Q2 '24: -0.94
Q3 '24: -0.15
Q4 '24: -0.45
Q1 '25: -0.22
Q2 '25: -0.27
Q3 '25: -0.33
Q4 '25: -0.39
Q1 '26: -0.39
Q2 '26: -0.29
Q2 '12
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.