Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
-70M
0
70M
140M
210M
Q3 '16: 774K
Q4 '16: -195K
Q1 '17: 235K
Q2 '17: 1M
Q3 '17: 6.9M
Q4 '17: 2.5M
Q1 '18: 1.4M
Q2 '18: 1.2M
Q3 '18: 1.6M
Q4 '18: 1.7M
Q1 '19: 679K
Q2 '19: 653K
Q3 '19: 3.1M
Q4 '19: 1.6M
Q1 '20: 1.5M
Q2 '20: 1.5M
Q3 '20: 1.5M
Q4 '20: 2.4M
Q1 '21: 2.1M
Q2 '21: 2.3M
Q3 '21: 3.3M
Q4 '21: 3.2M
Q1 '22: 12.6M
Q2 '22: 14.2M
Q3 '22: 6M
Q4 '22: 6.2M
Q1 '23: 6.7M
Q2 '23: 4.7M
Q3 '23: 4.7M
Q4 '23: 2.1M
Q1 '24: 1.5M
Q2 '24: 1.7M
Q3 '24: 1.3M
Q4 '24: 1.6M
Q1 '25: 1.8M
Q2 '25: 10.7M
Q3 '25: 529K
Q4 '25: 1.1M
Q1 '26: 179.1M
Q2 '26: 1M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income Quarterly
-270M
-180M
-90M
0
90M
180M
270M
Q3 '16: -19M
Q4 '16: -257.4M
Q1 '17: -18.3M
Q2 '17: -19.5M
Q3 '17: -12.9M
Q4 '17: -60.2M
Q1 '18: -18.4M
Q2 '18: -22M
Q3 '18: -32.4M
Q4 '18: -16.9M
Q1 '19: -19.2M
Q2 '19: -20.6M
Q3 '19: -91M
Q4 '19: -13.1M
Q1 '20: -13.1M
Q2 '20: -13.1M
Q3 '20: -15.2M
Q4 '20: -16.3M
Q1 '21: -15.7M
Q2 '21: -18.6M
Q3 '21: -18.4M
Q4 '21: -20.8M
Q1 '22: -11M
Q2 '22: -14.1M
Q3 '22: -17.8M
Q4 '22: -22.6M
Q1 '23: -17.4M
Q2 '23: -18.4M
Q3 '23: -21.6M
Q4 '23: -20.7M
Q1 '24: -19.4M
Q2 '24: -21.6M
Q3 '24: -21.4M
Q4 '24: -13.9M
Q1 '25: -25.7M
Q2 '25: 1.5M
Q3 '25: -8.7M
Q4 '25: -5.3M
Q1 '26: 168.9M
Q2 '26: -6M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income Quarterly
-240M
-160M
-80M
0
80M
160M
240M
Q3 '16: -19.6M
Q4 '16: -218.7M
Q1 '17: -18.6M
Q2 '17: -18.3M
Q3 '17: -11.6M
Q4 '17: -35.9M
Q1 '18: -17.4M
Q2 '18: 3.1M
Q3 '18: -24.5M
Q4 '18: -18.2M
Q1 '19: -23.3M
Q2 '19: -23.3M
Q3 '19: -82.5M
Q4 '19: -24.7M
Q1 '20: -13.9M
Q2 '20: -14.1M
Q3 '20: -18.8M
Q4 '20: -17M
Q1 '21: -16.4M
Q2 '21: -19.4M
Q3 '21: -19.2M
Q4 '21: -21.3M
Q1 '22: -15.8M
Q2 '22: -14.2M
Q3 '22: -17.6M
Q4 '22: -21.9M
Q1 '23: -16.3M
Q2 '23: -17.1M
Q3 '23: -20.1M
Q4 '23: -19.3M
Q1 '24: -17.9M
Q2 '24: -19.8M
Q3 '24: -19.7M
Q4 '24: -12.5M
Q1 '25: -24.5M
Q2 '25: 2.5M
Q3 '25: -7.7M
Q4 '25: -3.8M
Q1 '26: 169.7M
Q2 '26: -5.1M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow Quarterly
-30M
-20M
-10M
0
10M
20M
30M
Q3 '16: -14.7M
Q4 '16: -14.8M
Q1 '17: -17.5M
Q2 '17: -5.1M
Q3 '17: -15.7M
Q4 '17: -10.3M
Q1 '18: -20M
Q2 '18: -17.6M
Q3 '18: -13.2M
Q4 '18: -17.1M
Q1 '19: -16.6M
Q2 '19: -17.6M
Q3 '19: -23.5M
Q4 '19: -13.4M
Q1 '20: -15.5M
Q2 '20: -8.8M
Q3 '20: -12.2M
Q4 '20: -15M
Q1 '21: -17.9M
Q2 '21: -14M
Q3 '21: -16M
Q4 '21: -19.6M
Q1 '22: 20.6M
Q2 '22: -20.3M
Q3 '22: -18.7M
Q4 '22: -17M
Q1 '23: -27.3M
Q2 '23: -19.6M
Q3 '23: -21.8M
Q4 '23: -17.3M
Q1 '24: -19.3M
Q2 '24: -14.5M
Q3 '24: -20.7M
Q4 '24: -10.3M
Q1 '25: -13.4M
Q2 '25: -15.7M
Q3 '25: -5.8M
Q4 '25: -4.7M
Q1 '26: -8.1M
Q2 '26: -6M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow Quarterly
-30M
-20M
-10M
0
10M
20M
30M
Q1 '16: -11.8M
Q2 '16: -17.8M
Q3 '16: -14.9M
Q4 '16: -17.4M
Q1 '17: -21M
Q2 '17: -8.2M
Q3 '17: -16.2M
Q4 '17: -10.5M
Q1 '18: -20.2M
Q2 '18: -18M
Q3 '18: -13.4M
Q4 '18: -17.3M
Q1 '19: -16.6M
Q2 '19: -17.8M
Q3 '19: -23.7M
Q4 '19: -13.4M
Q1 '20: -15.5M
Q2 '20: -8.9M
Q3 '20: -12.2M
Q4 '20: -15.2M
Q1 '21: -18M
Q2 '21: -14.6M
Q3 '21: -16.1M
Q4 '21: -19.7M
Q1 '22: 20.5M
Q2 '22: -20.5M
Q3 '22: -18.8M
Q4 '22: -17.1M
Q1 '23: -27.4M
Q2 '23: -20.4M
Q3 '23: -21.8M
Q4 '23: -17.3M
Q1 '24: -19.4M
Q2 '24: -14.5M
Q3 '24: -20.7M
Q4 '24: -10.4M
Q1 '25: -13.4M
Q2 '25: -15.7M
Q3 '25: -5.8M
Q4 '25: -4.7M
Q1 '17
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
70M
140M
210M
Q1 '14: 19.8M
Q1 '15: 30.2M
Q2 '17: 54.6M
Q2 '18: 56.5M
Q2 '19: 56.8M
Q1 '20: 67.7M
Q2 '20: 69.6M
Q3 '20: 79.5M
Q1 '21: 93.4M
Q2 '21: 96.9M
Q3 '21: 101.3M
Q1 '22: 148.4M
Q2 '22: 148.8M
Q3 '22: 151M
Q1 '23: 161.6M
Q2 '23: 166.1M
Q3 '23: 167.5M
Q1 '24: 175.6M
Q2 '24: 188M
Q3 '24: 189M
Q1 '25: 190.7M
Q2 '25: 192.4M
Q3 '25: 191.8M
Q1 '26: 195.2M
Q2 '26: 197.5M
Q1 '14
Q2 '19
Q1 '21
Q2 '22
Q3 '23
Q1 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q3 '15: -1.51
Q4 '15: -1.34
Q1 '16: -1.25
Q2 '16: -3.45
Q3 '16: -3.25
Q4 '16: -7.20
Q1 '17: -7.23
Q2 '17: -5.09
Q3 '17: -4.93
Q4 '17: -1.55
Q1 '18: -1.57
Q2 '19: -1.80
Q3 '19: -2.81
Q4 '19: -2.89
Q1 '20: -2.67
Q2 '20: -2.46
Q3 '20: -1.23
Q4 '20: -1.00
Q1 '21: -0.96
Q2 '21: -0.94
Q3 '21: -0.91
Q4 '21: -0.83
Q1 '22: -0.73
Q2 '22: -0.60
Q3 '22: -0.48
Q4 '22: -0.47
Q1 '23: -0.46
Q2 '23: -0.46
Q3 '23: -0.46
Q4 '23: -0.44
Q1 '24: -0.44
Q2 '24: -0.45
Q3 '24: -0.43
Q4 '24: -0.38
Q1 '25: -0.41
Q2 '25: -0.29
Q3 '25: -0.23
Q4 '25: -0.17
Q1 '26: 0.83
Q2 '26: 0.79
Q3 '16
Q4 '17
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.