Able View Global Inc. (ABLV)
Every figure this model derived for ABLV, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 27,171 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 9,010,336 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 32,110,432 | AssetsCurrent |
2025-12-31 |
| current liabilities | 19,771,916 | LiabilitiesCurrent |
2025-12-31 |
| equity | 7,772,209 | StockholdersEquity |
2025-12-31 |
| interest expense | 671,679 | InterestExpenseNonoperating |
2025-12-31 |
| ocf | 1,195,826 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 105,203,366 | Revenues |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up ABLV on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -0.41 |
| current ratio | 1.7 |
| current ratio reported | 1.62 |
| deferred revenue growth | 342.18 |
| dilution pct | 16.05 |
| ev owner earnings | 77.84 |
| ev sales | 0.86 |
| fcf margin | 1.11 |
| interest cover | -0.72 |
| operating margin | -0.46 |
| owner earnings margin | 1.11 |
| revenue growth | -17.01 |
| revenue growth per share | -28.48 |
| roic | -40.78 |
| rule of 40 | -17.47 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
251 more elements from ABLV's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
InvestmentOwnedBalancePrincipalAmount | 834,783,000,000 | 2024-12-31 | 1 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 200,000,000 | 2024-12-31 | 1 | USD |
CostOfRevenue | 93,290,366 | 2025-12-31 | 13 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 49,389,922 | 2025-12-31 | 13 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 49,389,922 | 2025-12-31 | 13 | shares |
Assets | 34,550,271 | 2025-12-31 | 10 | USD |
LiabilitiesAndStockholdersEquity | 34,550,271 | 2025-12-31 | 10 | USD |
ProceedsFromShortTermDebt | 27,241,779 | 2025-12-31 | 13 | USD |
Liabilities | 26,778,062 | 2025-12-31 | 10 | USD |
RepaymentsOfShortTermDebt | 25,956,161 | 2025-12-31 | 13 | USD |
LineOfCreditFacilityFairValueOfAmountOutstanding | 25,390,149 | 2023-12-31 | 3 | USD |
LoansPayable | 21,137,530 | 2025-12-31 | 3 | USD |
CapitalExpendituresIncurredButNotYetPaid | 16,192,884 | 2022-12-31 | 2 | USD |
StockIssuedDuringPeriodValueStockDividend | 16,192,884 | 2022-12-31 | 2 | USD |
DividendsCommonStock | 15,758,296 | 2023-12-31 | 3 | USD |
AccountsReceivableNetCurrent | 12,765,279 | 2025-12-31 | 10 | USD |
OperatingExpenses | 12,399,613 | 2025-12-31 | 13 | USD |
GrossProfit | 11,913,000 | 2025-12-31 | 13 | USD |
OtherSellingAndMarketingExpense | 9,909,017 | 2023-12-31 | 3 | USD |
ShortTermBorrowings | 9,259,172 | 2025-12-31 | 10 | USD |
ProceedsFromRelatedPartyDebt | 9,196,474 | 2025-12-31 | 13 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | 9,196,474 | 2025-12-31 | 5 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 9,010,336 | 2025-12-31 | 20 | USD |
RepaymentsOfRelatedPartyDebt | 8,836,032 | 2025-12-31 | 11 | USD |
OtherCostAndExpenseOperating | 8,055,646 | 2025-12-31 | 8 | USD |
IncreaseDecreaseInAccountsPayable | -7,920,130 | 2025-12-31 | 6 | USD |
SellingAndMarketingExpense | 7,829,043 | 2025-12-31 | 13 | USD |
LiabilitiesNoncurrent | 7,006,146 | 2025-12-31 | 6 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 6,987,633 | 2025-12-31 | 10 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 6,873,585 | 2024-12-31 | 2 | USD |
ShortTermBankLoansAndNotesPayable | 6,358,092 | 2025-12-31 | 8 | USD |
StockIssued1 | 6,160,000 | 2023-12-31 | 3 | USD |
StockIssuedDuringPeriodValueAcquisitions | 6,160,000 | 2023-12-31 | 1 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -6,153,402 | 2025-12-31 | 13 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -6,133,603 | 2024-06-30 | 5 | USD |
OtherLoansPayable | 5,785,260 | 2024-12-31 | 3 | USD |
OtherReceivables | 5,785,260 | 2024-12-31 | 5 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent | 4,924,205 | 2024-12-31 | 1 | USD |
AdditionalPaidInCapitalCommonStock | 4,889,368 | 2025-12-31 | 6 | USD |
InventoryWriteDown | 4,887,783 | 2024-12-31 | 8 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 4,873,337 | 2024-12-31 | 2 | USD |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations | 4,827,758 | 2025-12-31 | 8 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | 4,760,997 | 2025-12-31 | 2 | USD |
OtherLongTermNotesPayable | 4,714,830 | 2025-12-31 | 6 | USD |
DividendsPayableCurrentAndNoncurrent | 4,629,034 | 2025-12-31 | 6 | USD |
GeneralAndAdministrativeExpense | 4,570,570 | 2025-12-31 | 13 | USD |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations | -4,490,841 | 2025-12-31 | 8 | USD |
CustomerAdvancesCurrent | 4,473,963 | 2024-06-30 | 5 | USD |
MarketingAndAdvertisingExpense | 4,343,967 | 2025-12-31 | 8 | USD |
NetCashProvidedByUsedInInvestingActivities | -4,282,708 | 2025-12-31 | 13 | USD |
AdvancesFairValueDisclosure | 4,220,314 | 2023-12-31 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent | 4,204,879 | 2024-12-31 | 1 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 4,139,606 | 2025-12-31 | 9 | USD |
ProceedsFromConvertibleDebt | 4,000,000 | 2024-12-31 | 2 | USD |
ProceedsFromDebtNetOfIssuanceCosts | 4,000,000 | 2024-11-04 | 1 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -3,971,096 | 2025-12-31 | 5 | USD |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 3,934,724 | 2025-12-31 | 10 | USD |
Supplies | 3,739,837 | 2025-12-31 | 10 | USD |
OtherPrepaidExpenseCurrent | 3,725,268 | 2024-12-31 | 6 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -3,631,932 | 2025-12-31 | 5 | USD |
TaxesPayableCurrent | 3,626,532 | 2025-12-31 | 10 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | 3,587,371 | 2025-12-31 | 5 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | 3,587,371 | 2025-12-31 | 3 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 3,472,759 | 2023-12-31 | 3 | USD |
InventoryNet | 3,347,184 | 2025-12-31 | 10 | USD |
StockIssuedDuringPeriodValueConversionOfUnits | 3,295,781 | 2023-12-31 | 3 | USD |
IncreaseDecreaseInInventories | -3,283,623 | 2025-12-31 | 9 | USD |
FairValueAdjustmentOfWarrants | 3,232,000 | 2024-11-04 | 3 | USD |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests | 3,135,781 | 2022-12-31 | 1 | USD |
PaymentsOfStockIssuanceCosts | 3,097,734 | 2023-12-31 | 7 | USD |
PaymentsForLoans | 3,012,347 | 2023-12-31 | 5 | USD |
InterestIncomeSecuritiesTaxable | 3,000,000 | 2024-06-30 | 3 | CNY |
OtherShortTermBorrowings | 3,000,000 | 2025-06-30 | 8 | USD |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock | 3,000,000 | 2022-12-31 | 4 | USD |
PreferredStockValue | 3,000,000 | 2022-05-11 | 1 | USD |
NetCashProvidedByUsedInFinancingActivities | -2,902,507 | 2025-12-31 | 13 | USD |
ShortTermNonBankLoansAndNotesPayable | 2,901,080 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 2,813,201 | 2023-12-31 | 3 | USD |
IncomeLossFromContinuingOperations | -2,767,353 | 2025-12-31 | 5 | USD |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity | -2,767,353 | 2025-12-31 | 3 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -2,767,353 | 2025-12-31 | 3 | USD |
ConversionOfStockAmountIssued1 | 2,694,000 | 2024-12-31 | 2 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 2,694,000 | 2024-12-31 | 2 | USD |
IncreaseDecreaseInAccountsReceivable | -2,651,171 | 2025-12-31 | 9 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 2,587,778 | 2025-06-30 | 1 | USD |
AssetsNoncurrent | 2,439,839 | 2025-12-31 | 10 | USD |
RetainedEarningsAccumulatedDeficit | 2,354,276 | 2025-12-31 | 10 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive | 2,180,694 | 2024-06-30 | 1 | USD |
LongTermDebtNoncurrent | 2,180,694 | 2025-12-31 | 6 | USD |
ProceedsFromIssuanceOfOtherLongTermDebt | 2,180,694 | 2024-12-31 | 3 | USD |
ProvisionForDoubtfulAccounts | 2,076,661 | 2024-12-31 | 2 | USD |
IncomeTaxExpenseBenefit | 2,070,829 | 2025-12-31 | 13 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 2,000,000 | 2024-12-31 | 3 | HKD |
AccountsPayableCurrent | 1,949,054 | 2025-12-31 | 10 | USD |
AccountsReceivableNet | 1,675,751 | 2022-12-31 | 1 | USD |
AllowanceForDoubtfulAccountsReceivable | 1,654,688 | 2024-12-31 | 1 | USD |
AllowanceForDoubtfulOtherReceivablesCurrent | 1,654,688 | 2024-12-31 | 1 | USD |
IncreaseDecreaseInDueFromRelatedParties | -1,595,999 | 2023-12-31 | 5 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 1,588,334 | 2025-12-31 | 5 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 1,518,294 | 2025-12-31 | 9 | USD |
DeferredIncomeTaxExpenseBenefit | 1,512,221 | 2025-12-31 | 13 | USD |
DeferredTaxAssetsGross | 1,507,254 | 2025-12-31 | 10 | USD |
DeferredTaxAssetsNet | 1,507,254 | 2025-12-31 | 8 | USD |
ProceedsFromContributedCapital | 1,500,000 | 2022-12-31 | 2 | USD |
DeferredIncomeTaxAssetsNet | 1,494,931 | 2025-12-31 | 10 | USD |
DeferredTaxAssetsLiabilitiesNet | 1,494,931 | 2025-12-31 | 8 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -1,489,911 | 2024-06-30 | 2 | USD |
PresentValueOfFutureMinimumLeasePaymentsSaleLeasebackTransactions | 1,391,140 | 2024-06-30 | 2 | USD |
NotesIssued1 | 1,335,008 | 2023-12-31 | 1 | USD |
StockIssuedDuringPeriodValuePurchaseOfAssets | 1,306,000 | 2024-12-31 | 2 | USD |
PaymentsToFundLongtermLoansToRelatedParties | 1,212,557 | 2025-12-31 | 4 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | 1,156,260 | 2025-12-31 | 9 | USD |
IncreaseDecreaseInAccountsReceivableRelatedParties | -1,134,443 | 2025-12-31 | 4 | USD |
PrepaidExpenseOtherNoncurrent | 1,090,023 | 2024-06-30 | 4 | USD |
IncomeTaxReconciliationTaxExemptIncome | 1,000,000 | 2022-12-31 | 2 | CNY |
IncreaseDecreaseInDueToRelatedParties | -967,459 | 2025-12-31 | 9 | USD |
DeferredTaxAssetsInventory | 948,544 | 2025-12-31 | 6 | USD |
NotesAndLoansPayable | 909,978 | 2024-04-18 | 12 | USD |
ContractWithCustomerLiabilityCurrent | 909,243 | 2025-12-31 | 7 | USD |
ContractWithCustomerRefundLiability | 909,243 | 2025-12-31 | 1 | USD |
AdditionalPaidInCapital | 890,143 | 2024-06-30 | 4 | USD |
PaymentsForRepurchaseOfCommonStock | 865,500 | 2024-12-31 | 7 | USD |
StockRepurchasedDuringPeriodValue | 865,500 | 2024-12-31 | 7 | USD |
PrepaidAdvertising | 823,122 | 2025-12-31 | 10 | USD |
NetIncomeLoss | 820,018 | 2025-12-31 | 13 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 820,018 | 2025-12-31 | 11 | USD |
PrepaidExpenseAndOtherAssets | 820,000 | 2025-06-30 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo | 796,179 | 2024-06-30 | 2 | USD |
RepaymentsOfDebt | 700,000 | 2025-06-30 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -696,524 | 2025-12-31 | 13 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 683,408 | 2025-12-31 | 6 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax | -675,658 | 2025-12-31 | 5 | USD |
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries | 671,513 | 2025-12-31 | 10 | USD |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance | 666,574 | 2025-12-31 | 10 | USD |
FinanceLeaseRightOfUseAssetAmortization | 657,734 | 2023-12-31 | 2 | USD |
StatutoryAccountingPracticesStatutoryNetIncomeAmount | 642,177 | 2025-12-31 | 4 | USD |
OperatingLossCarryforwards | 624,660 | 2025-12-31 | 5 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 624,162 | 2025-12-31 | 10 | USD |
OtherAssetsNoncurrent | 598,943 | 2025-12-31 | 10 | USD |
DepositsAssetsNoncurrent | 583,591 | 2025-12-31 | 10 | USD |
InterestPaidNet | 574,738 | 2025-12-31 | 13 | USD |
ComprehensiveIncomeNetOfTax | 566,043 | 2025-12-31 | 13 | USD |
CurrentIncomeTaxExpenseBenefit | 558,608 | 2025-12-31 | 13 | USD |
StockIssuedDuringPeriodValueEmployeeBenefitPlan | 549,511 | 2025-12-31 | 9 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 547,966 | 2025-12-31 | 10 | USD |
ProceedsFromCollectionOfLoansReceivable | 500,000 | 2025-12-31 | 3 | USD |
CashFDICInsuredAmount | 500,000 | 2025-12-31 | 3 | CNY |
PropertyPlantAndEquipmentOther | 498,635 | 2024-06-30 | 2 | USD |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation | 497,968 | 2025-12-31 | 5 | USD |
OperatingIncomeLoss | -486,613 | 2025-12-31 | 13 | USD |
OperatingLeaseExpense | 481,827 | 2025-12-31 | 13 | USD |
LeaseholdImprovementsGross | 474,901 | 2024-06-30 | 2 | USD |
InterestIncomeExpenseNonoperatingNet | -466,351 | 2024-06-30 | 5 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | 461,728 | 2025-12-31 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths | 439,300 | 2024-06-30 | 2 | USD |
ShortTermLeaseCost | 435,948 | 2025-12-31 | 9 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 413,672 | 2024-12-31 | 1 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 398,150 | 2024-12-31 | 2 | USD |
IncomeTaxesPaid | 392,629 | 2025-12-31 | 13 | USD |
DeferredOfferingCosts | 374,633 | 2022-12-31 | 1 | USD |
DeferredTaxAssetsTaxDeferredExpenseOther | 355,755 | 2024-06-30 | 1 | USD |
DeferredTaxAndOtherLiabilitiesNoncurrent | 353,059 | 2024-06-30 | 4 | USD |
DeferredTaxLiabilities | 353,059 | 2024-06-30 | 2 | USD |
FurnitureAndFixturesGross | 352,917 | 2024-06-30 | 2 | USD |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations | -311,612 | 2025-12-31 | 8 | USD |
OtherBorrowings | 281,694 | 2023-12-31 | 1 | USD |
ProceedsFromIncomeTaxRefunds | 263,120 | 2025-12-31 | 3 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -253,975 | 2025-12-31 | 11 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -253,975 | 2025-12-31 | 13 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 251,883 | 2025-12-31 | 9 | USD |
OperatingLeaseRightOfUseAsset | 228,330 | 2025-12-31 | 10 | USD |
DepreciationDepletionAndAmortization | 222,684 | 2023-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 218,586 | 2025-12-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree | 217,140 | 2024-06-30 | 2 | USD |
NonoperatingIncomeExpense | -209,911 | 2025-12-31 | 13 | USD |
OtherNonoperatingExpense | 209,911 | 2025-12-31 | 8 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 205,629 | 2024-12-31 | 5 | USD |
OperatingLeaseLiability | 203,813 | 2025-12-31 | 10 | USD |
OtherAssetsCurrent | 198,574 | 2025-12-31 | 10 | USD |
IncreaseDecreaseInOtherNoncurrentAssets | -188,477 | 2025-12-31 | 9 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -166,965 | 2025-12-31 | 13 | USD |
TemporaryEquityAccretionToRedemptionValue | 160,000 | 2023-12-31 | 6 | USD |
TemporaryEquityAccretionToRedemptionValueAdjustment | -160,000 | 2023-12-31 | 3 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 148,701 | 2023-12-31 | 2 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -142,948 | 2025-12-31 | 10 | USD |
OtherNonoperatingIncomeExpense | -135,060 | 2024-06-30 | 5 | USD |
PropertyPlantAndEquipmentNet | 117,635 | 2025-12-31 | 10 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | 114,951 | 2025-12-31 | 5 | USD |
OperatingLeaseLiabilityNoncurrent | 110,622 | 2025-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 101,008 | 2025-12-31 | 2 | USD |
OperatingLeaseLiabilityCurrent | 93,191 | 2025-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 88,863 | 2025-12-31 | 2 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -74,429 | 2025-12-31 | 8 | USD |
CashFDICInsuredAmount | 71,500 | 2025-12-31 | 3 | USD |
OperatingLeasePayments | 61,622 | 2025-12-31 | 12 | USD |
PaymentsOfDividends | 57,726 | 2025-12-31 | 13 | USD |
DividendsPaidinkind | 57,552 | 2024-06-30 | 4 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 55,080 | 2025-12-31 | 6 | USD |
Depreciation | 54,068 | 2025-12-31 | 13 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 30,683 | 2024-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 28,715 | 2025-12-31 | 1 | USD |
DeferredTaxAssetsValuationAllowance | 28,342 | 2024-06-30 | 10 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 28,257 | 2025-12-31 | 3 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations | -28,253 | 2025-06-30 | 2 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax | 23,823 | 2024-12-31 | 3 | USD |
IncreaseDecreaseInCustomerAdvances | 18,677 | 2023-12-31 | 3 | USD |
OtherReceivablesNetCurrent | 18,311 | 2023-12-31 | 2 | USD |
ProceedsFromPaymentsForLongTermLoansForRelatedParties | 18,311 | 2024-06-30 | 5 | USD |
TemporaryEquitySharesAuthorized | 15,750 | 2022-12-31 | 2 | shares |
TemporaryEquitySharesIssued | 15,750 | 2022-12-31 | 1 | shares |
TemporaryEquitySharesOutstanding | 15,750 | 2022-12-31 | 1 | shares |
PrepaidExpenseAndOtherAssetsNoncurrent | 15,352 | 2025-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 14,773 | 2025-12-31 | 4 | USD |
PaymentsForRent | 12,056 | 2024-12-31 | 3 | USD |
ProceedsFromCollectionOfLongtermLoansToRelatedParties | 8,348 | 2025-12-31 | 7 | USD |
PrepaidTaxes | 7,544 | 2025-12-31 | 10 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 7,471 | 2024-06-30 | 2 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations | 2,952 | 2025-12-31 | 3 | USD |
ManagementFeeExpense | 2,007 | 2024-12-31 | 2 | USD |
OtherNonoperatingIncome | 40 | 2025-12-31 | 6 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 25 | 2023-12-31 | 1 | USD |
EffectiveIncomeTaxRateContinuingOperations | -3 | 2025-12-31 | 9 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsOther | 1 | 2025-12-31 | 9 | pure |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights | 1 | 2025-12-31 | 1 | shares |
NumberOfReportableSegments | 1 | 2025-12-31 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2024-11-04 | 2 | pure |
SharePrice | 1 | 2024-11-04 | 2 | USD/shares |
EffectiveIncomeTaxRateReconciliationDeductionsOther | 1 | 2024-06-30 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice | 1 | 2024-11-04 | 2 | USD/shares |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes | 0 | 2025-12-31 | 9 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 9 | pure |
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings | 0 | 2025-12-31 | 4 | pure |
ShortTermDebtInterestRateIncrease | 0 | 2025-06-30 | 4 | pure |
ShortTermDebtPercentageBearingVariableInterestRate | 0 | 2024-12-31 | 1 | pure |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare | 0 | 2025-12-31 | 5 | USD/shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare | 0 | 2025-12-31 | 5 | USD/shares |
LongTermDebtPercentageBearingFixedInterestRate | 0 | 2025-06-30 | 4 | pure |
IncomeLossFromContinuingOperationsPerBasicShare | -0 | 2025-12-31 | 5 | USD/shares |
IncomeLossFromContinuingOperationsPerDilutedShare | -0 | 2025-12-31 | 5 | USD/shares |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 12 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | -0 | 2025-12-31 | 9 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2024-11-04 | 2 | pure |
ShortTermDebtPercentageBearingFixedInterestRate | 0 | 2025-12-31 | 1 | pure |
EarningsPerShareBasic | 0 | 2025-12-31 | 13 | USD/shares |
EarningsPerShareDiluted | 0 | 2025-12-31 | 13 | USD/shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 0 | 2024-06-30 | 1 | USD/shares |
TemporaryEquityParOrStatedValuePerShare | 0 | 2023-12-31 | 2 | USD/shares |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2025-12-31 | 9 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2025-12-31 | 9 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2024-11-04 | 2 | pure |
What to be careful about
What this model itself distrusts about ABLV's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- no current stock compensation tagged; treated as zero, so owner earnings are overstated
- there is no operating profit to value; valuation rests on EV/revenue (0.9x) instead
- analyst estimate not used: the consensus itself is a loss