ASBURY AUTOMOTIVE GROUP INC (ABG)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 7B 14B 21B FY09: 3.4B FY10: 3.8B FY11: 4.1B FY12: 4.6B FY13: 5.3B FY14: 5.9B FY15: 6.6B FY16: 6.5B FY17: 6.5B FY18: 6.9B FY19: 7.2B FY20: 7.1B FY21: 9.8B FY22: 15.4B FY23: 14.8B FY24: 17.2B FY25: 18B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 1.5B 3B 4.5B FY09: 584.5M FY10: 627M FY11: 700.3M FY12: 763.8M FY13: 876M FY14: 967.2M FY15: 1.1B FY16: 1.1B FY17: 1.1B FY18: 1.1B FY19: 1.2B FY20: 1.2B FY21: 1.9B FY22: 3.1B FY23: 2.8B FY24: 2.9B FY25: 3.1B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

0 500M 1B 1.5B FY09: 96.3M FY10: 122.5M FY11: 131.2M FY12: 185.9M FY13: 226.1M FY14: 268.2M FY15: 301.6M FY16: 297.8M FY17: 287.7M FY18: 310.9M FY19: 325M FY20: 370.8M FY21: 791.8M FY22: 1.3B FY23: 953.5M FY24: 835.6M FY25: 860.6M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

0 350M 700M 1.1B FY09: 13.4M FY10: 38.1M FY11: 67.9M FY12: 82.2M FY13: 109.1M FY14: 111.6M FY15: 169.2M FY16: 167.2M FY17: 139.1M FY18: 168M FY19: 184.4M FY20: 254.4M FY21: 532.4M FY22: 997.3M FY23: 602.5M FY24: 430.3M FY25: 492M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 6B 12B 18B FY09: 2.8B FY10: 3.1B FY11: 3.4B FY12: 3.9B FY13: 4.5B FY14: 4.9B FY15: 5.5B FY16: 5.5B FY17: 5.4B FY18: 5.8B FY19: 6B FY20: 5.9B FY21: 7.9B FY22: 12.3B FY23: 12B FY24: 14.2B FY25: 14.9B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-400M 0 400M 800M 1.2B FY09: 110.9M FY10: 9.9M FY11: -181.2M FY12: -20.7M FY13: 50.7M FY14: 84.2M FY15: 160M FY16: 142.5M FY17: 266.3M FY18: 10.1M FY19: 349.8M FY20: 652.5M FY21: 1.2B FY22: 696M FY23: 313M FY24: 671.2M FY25: 775.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-400M 0 400M 800M 1.2B FY09: 103.7M FY10: -12.3M FY11: -203.2M FY12: -77.1M FY13: -500K FY14: 25.9M FY15: 88.3M FY16: 61.1M FY17: 224M FY18: -30.2M FY19: 292.2M FY21: 1.1B FY22: 601.4M FY23: 170.7M FY10 FY12 FY14 FY16 FY18 FY21 FY23

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M FY09: 32.9M FY10: 33.2M FY11: 32.6M FY12: 31.5M FY13: 31.1M FY14: 30.1M FY15: 26.4M FY16: 22.6M FY17: 21M FY18: 20.3M FY19: 19.3M FY20: 19.3M FY21: 20.1M FY22: 22.4M FY23: 21M FY24: 20M FY25: 19.6M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 20.00 40.00 60.00 Q4 '10: 1.14 Q1 '11: 1.52 Q2 '11: 1.56 Q3 '11: 1.56 Q4 '11: 2.08 Q1 '12: 2.05 Q2 '12: 2.29 Q3 '12: 2.57 Q4 '12: 2.62 Q1 '13: 3.10 Q2 '13: 3.30 Q3 '13: 3.37 Q4 '13: 3.51 Q1 '14: 3.49 Q2 '14: 3.80 Q3 '14: 4.15 Q4 '14: 3.68 Q1 '15: 3.96 Q2 '15: 4.30 Q3 '15: 5.18 Q4 '15: 6.42 Q1 '16: 6.39 Q2 '16: 6.52 Q3 '16: 6.03 Q4 '16: 7.47 Q1 '17: 7.81 Q2 '17: 7.68 Q3 '17: 7.69 Q4 '17: 6.64 Q1 '18: 6.96 Q2 '18: 7.55 Q3 '18: 8.25 Q4 '18: 8.28 Q1 '19: 8.46 Q2 '19: 9.19 Q3 '19: 9.34 Q4 '19: 9.54 Q1 '20: 8.44 Q2 '20: 8.17 Q3 '20: 10.80 Q4 '20: 13.16 Q1 '21: 16.93 Q2 '21: 22.16 Q3 '21: 24.74 Q4 '21: 26.51 Q1 '22: 32.11 Q2 '22: 33.38 Q3 '22: 35.07 Q4 '22: 44.57 Q1 '23: 42.56 Q2 '23: 42.83 Q3 '23: 41.79 Q4 '23: 28.73 Q1 '24: 27.57 Q2 '24: 19.62 Q3 '24: 17.80 Q4 '24: 21.48 Q1 '25: 20.98 Q2 '25: 27.35 Q3 '25: 28.50 Q4 '25: 25.13 Q1 '26: 28.29 Q2 '26: 26.78 Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.