ASBURY AUTOMOTIVE GROUP INC (ABG)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 7B 14B 21B FY21: 9.8B FY22: 15.4B FY23: 14.8B FY24: 17.2B FY25: 18B FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 1.5B 3B 4.5B FY21: 1.9B FY22: 3.1B FY23: 2.8B FY24: 2.9B FY25: 3.1B FY21 FY22 FY23 FY24 FY25

Operating Income Annual

0 500M 1B 1.5B FY21: 791.8M FY22: 1.3B FY23: 953.5M FY24: 835.6M FY25: 860.6M FY21 FY22 FY23 FY24 FY25

Net Income Annual

0 350M 700M 1.1B FY21: 532.4M FY22: 997.3M FY23: 602.5M FY24: 430.3M FY25: 492M FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 6B 12B 18B FY21: 7.9B FY22: 12.3B FY23: 12B FY24: 14.2B FY25: 14.9B FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 400M 800M 1.2B FY21: 1.2B FY22: 696M FY23: 313M FY24: 671.2M FY25: 775.2M FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-400M 0 400M 800M 1.2B FY18: -30.2M FY19: 292.2M FY21: 1.1B FY22: 601.4M FY23: 170.7M FY18 FY19 FY21 FY22 FY23

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 8M 16M 24M FY21: 20.1M FY22: 22.4M FY23: 21M FY24: 20M FY25: 19.6M FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 20.00 40.00 60.00 Q3 '21: 24.74 Q4 '21: 26.51 Q1 '22: 32.11 Q2 '22: 33.38 Q3 '22: 35.07 Q4 '22: 44.57 Q1 '23: 42.56 Q2 '23: 42.83 Q3 '23: 41.79 Q4 '23: 28.73 Q1 '24: 27.57 Q2 '24: 19.62 Q3 '24: 17.80 Q4 '24: 21.48 Q1 '25: 20.98 Q2 '25: 27.35 Q3 '25: 28.50 Q4 '25: 25.13 Q1 '26: 28.29 Q2 '26: 26.78 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.