Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY09: 24.6M
FY10: 31.7M
FY11: 30.5M
FY12: 25M
FY13: 19.8M
FY14: 18.1M
FY15: 15.2M
FY16: 14.1M
FY17: 8.6M
FY18: 8.9M
FY19: 8.3M
FY20: 8.3M
FY21: 8.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
Gross Profit Annual
0
9M
18M
27M
FY09: 20.3M
FY10: 23.9M
FY11: 21.3M
FY12: 18.3M
FY13: 13.4M
FY14: 13.6M
FY15: 11.7M
FY16: 10M
FY17: 11.6M
FY18: 11.8M
FY19: 11.6M
FY20: 10.4M
FY21: 10.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
Operating Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY09: 5.2M
FY10: 4M
FY11: -13M
FY12: -3.6M
FY13: -7.4M
FY14: -2.3M
FY15: 380K
FY16: 687K
FY17: 2.1M
FY18: 1.9M
FY19: 1.8M
FY20: 608K
FY21: 2.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
Net Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY09: 3.9M
FY10: 3M
FY11: -10M
FY12: -3.4M
FY13: -15.9M
FY14: -9.7M
FY15: -3.1M
FY16: 687K
FY17: 2.1M
FY18: 1.9M
FY19: 7M
FY20: 1.1M
FY21: 2.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
Cost of Revenue Annual
0
3.5M
7M
10.5M
FY09: 4.3M
FY10: 7.8M
FY11: 9.2M
FY12: 6.7M
FY13: 6.4M
FY14: 4.6M
FY15: 3.5M
FY16: 4.1M
FY17: 2.9M
FY18: 2.8M
FY19: 3.1M
FY20: 2.8M
FY21: 3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
Operating Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY09: 5.4M
FY10: 33K
FY11: -1.3M
FY12: 5.9M
FY13: -5.5M
FY14: -2.6M
FY15: -1.8M
FY16: 447K
FY17: 3M
FY18: 1.7M
FY19: 2.2M
FY20: 2.6M
FY21: 2.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
Free Cash Flow Annual
-6M
-4M
-2M
0
2M
4M
6M
FY09: 4.7M
FY10: -347K
FY11: -2.2M
FY12: 5.5M
FY13: -5.8M
FY14: -2.9M
FY15: -1.9M
FY16: 284K
FY17: 2.6M
FY18: 1.5M
FY19: 2M
FY20: 2.4M
FY21: 475K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
2M
4M
6M
FY09: 4.1M
FY10: 4.7M
FY11: 4.8M
FY12: 4.9K
FY13: 5M
FY14: 5M
FY15: 5M
FY16: 5.1K
FY17: 5.1M
FY18: 5.2M
FY19: 5.3M
FY20: 5.3M
FY21: 5.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '10: 0.64
Q1 '11: 0.37
Q2 '11: 0.33
Q3 '11: -1.71
Q4 '11: -2.08
Q1 '12: -2.05
Q2 '12: -2.84
Q3 '12: -0.83
Q4 '12: -0.69
Q1 '13: -0.85
Q2 '13: -0.45
Q3 '13: -1.04
Q4 '13: -3.21
Q1 '14: -3.67
Q2 '14: -3.63
Q3 '14: -3.35
Q4 '14: -1.96
Q1 '15: -1.43
Q2 '15: -1.27
Q3 '15: -1.34
Q4 '15: -0.61
Q1 '16: -0.44
Q2 '16: -0.05
Q3 '16: 0.22
Q4 '16: 0.14
Q1 '17: 0.24
Q2 '17: 0.06
Q3 '17: 0.14
Q4 '17: 0.40
Q1 '18: 0.36
Q2 '18: 0.40
Q3 '18: 0.39
Q4 '18: 0.36
Q1 '19: 0.42
Q3 '11
Q4 '12
Q1 '14
Q2 '15
Q3 '16
Q4 '17
Q1 '19
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.