Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
800K
1.6M
2.4M
FY10: 2M
FY11: 2.1M
FY12: 2.1M
FY13: 2.1M
FY14: 2.1M
FY15: 2M
FY10
FY11
FY12
FY13
FY14
FY15
Gross Profit Annual
0
600K
1.2M
1.8M
FY10: 1.3M
FY11: 1.5M
FY12: 1.4M
FY13: 1.3M
FY14: 1.5M
FY15: 1.4M
FY10
FY11
FY12
FY13
FY14
FY15
Operating Income Annual
-900K
-600K
-300K
0
300K
600K
900K
FY13: -271.7K
FY14: -96.8K
FY15: -354.7K
FY16: -355.6K
FY17: -86K
FY18: -80.8K
FY19: -83.8K
FY20: -70.8K
FY21: -98.4K
FY22: -57.4K
FY23: -69.9K
FY24: -793.7K
FY14
FY16
FY18
FY20
FY22
FY24
Net Income Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY10: -884.1K
FY11: -693.9K
FY12: -901.4K
FY13: 867.1K
FY14: 705.3K
FY15: 719.4K
FY16: 628K
FY17: 86K
FY18: 80.8K
FY19: -83.8K
FY20: -70.8K
FY21: -98.4K
FY22: -57.4K
FY23: -69.9K
FY24: -793.7K
FY25: -9.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
300K
600K
900K
FY10: 690.8K
FY11: 646.1K
FY12: 723.1K
FY13: 752.3K
FY14: 671.1K
FY15: 620.3K
FY10
FY11
FY12
FY13
FY14
FY15
Operating Cash Flow Annual
-2.4M
-1.6M
-800K
0
800K
1.6M
2.4M
FY10: -416.7K
FY11: -104.4K
FY12: -101.6K
FY13: -96.5K
FY14: 33.2K
FY15: -418.3K
FY16: -319.5K
FY17: -97.5K
FY18: -78.1K
FY19: -64K
FY20: -81K
FY21: -109.8K
FY22: -59.6K
FY23: -56.2K
FY24: -149.4K
FY25: -2.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-600K
-400K
-200K
0
200K
400K
600K
FY10: -453.7K
FY11: -187.5K
FY12: -246.4K
FY13: -172.6K
FY14: -17.3K
FY15: -454.5K
FY24: -159.4K
FY10
FY11
FY12
FY13
FY14
FY15
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
3.5M
7M
10.5M
FY10: 3.8M
FY11: 4.5M
FY12: 4.5M
FY13: 4.6M
FY14: 4.6M
FY15: 4.6M
FY16: 4.8M
FY17: 5.7M
FY18: 5.7M
FY19: 5.7M
FY20: 5.7M
FY21: 5.7M
FY22: 5.7M
FY23: 5.7M
FY24: 6.8M
FY25: 9.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.24
-0.16
-0.08
0.00
0.08
0.16
0.24
Q4 '11: -0.14
Q1 '12: -0.14
Q2 '12: -0.15
Q3 '12: -0.16
Q4 '12: -0.19
Q1 '13: -0.20
Q2 '13: -0.21
Q3 '13: -0.21
Q4 '13: -0.22
Q1 '14: -0.19
Q2 '14: -0.18
Q3 '14: -0.18
Q4 '14: -0.13
Q1 '15: -0.13
Q2 '15: -0.15
Q3 '15: -0.13
Q4 '15: -0.15
Q1 '16: -0.13
Q2 '16: -0.13
Q3 '16: -0.13
Q4 '16: -0.11
Q1 '17: -0.11
Q2 '17: -0.07
Q3 '17: -0.03
Q4 '17: -0.01
Q1 '18: -0.01
Q2 '18: -0.01
Q3 '18: -0.01
Q4 '18: 0.00
Q1 '19: -0.01
Q2 '19: -0.01
Q3 '19: -0.01
Q4 '19: -0.02
Q1 '20: -0.01
Q2 '20: -0.01
Q3 '20: -0.01
Q4 '20: 0.00
Q1 '21: -0.01
Q2 '21: -0.01
Q3 '21: -0.01
Q4 '21: -0.02
Q1 '22: -0.01
Q2 '22: -0.01
Q3 '22: -0.01
Q1 '12
Q3 '13
Q1 '15
Q3 '16
Q1 '18
Q3 '19
Q1 '21
Q3 '22
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.