Agassi Sports Entertainment Corp. (AASP)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 800K 1.6M 2.4M FY10: 2M FY11: 2.1M FY12: 2.1M FY13: 2.1M FY14: 2.1M FY15: 2M FY10 FY11 FY12 FY13 FY14 FY15

Gross Profit Annual

0 600K 1.2M 1.8M FY10: 1.3M FY11: 1.5M FY12: 1.4M FY13: 1.3M FY14: 1.5M FY15: 1.4M FY10 FY11 FY12 FY13 FY14 FY15

Operating Income Annual

-900K -600K -300K 0 300K 600K 900K FY15: -354.7K FY16: -355.6K FY17: -86K FY18: -80.8K FY19: -83.8K FY20: -70.8K FY21: -98.4K FY22: -57.4K FY23: -69.9K FY24: -793.7K FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24

Net Income Annual

-10.5M -7M -3.5M 0 3.5M 7M 10.5M FY16: 628K FY17: 86K FY18: 80.8K FY19: -83.8K FY20: -70.8K FY21: -98.4K FY22: -57.4K FY23: -69.9K FY24: -793.7K FY25: -9.5M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 300K 600K 900K FY10: 690.8K FY11: 646.1K FY12: 723.1K FY13: 752.3K FY14: 671.1K FY15: 620.3K FY10 FY11 FY12 FY13 FY14 FY15

Operating Cash Flow Annual

-2.4M -1.6M -800K 0 800K 1.6M 2.4M FY16: -319.5K FY17: -97.5K FY18: -78.1K FY19: -64K FY20: -81K FY21: -109.8K FY22: -59.6K FY23: -56.2K FY24: -149.4K FY25: -2.2M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-600K -400K -200K 0 200K 400K 600K FY10: -453.7K FY11: -187.5K FY12: -246.4K FY13: -172.6K FY14: -17.3K FY15: -454.5K FY24: -159.4K FY10 FY11 FY12 FY13 FY14 FY15 FY24

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 3.5M 7M 10.5M FY16: 4.8M FY17: 5.7M FY18: 5.7M FY19: 5.7M FY20: 5.7M FY21: 5.7M FY22: 5.7M FY23: 5.7M FY24: 6.8M FY25: 9.8M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.24 -0.16 -0.08 0.00 0.08 0.16 0.24 Q4 '12: -0.19 Q1 '13: -0.20 Q2 '13: -0.21 Q3 '13: -0.21 Q4 '13: -0.22 Q1 '14: -0.19 Q2 '14: -0.18 Q3 '14: -0.18 Q4 '14: -0.13 Q1 '15: -0.13 Q2 '15: -0.15 Q3 '15: -0.13 Q4 '15: -0.15 Q1 '16: -0.13 Q2 '16: -0.13 Q3 '16: -0.13 Q4 '16: -0.11 Q1 '17: -0.11 Q2 '17: -0.07 Q3 '17: -0.03 Q4 '17: -0.01 Q1 '18: -0.01 Q2 '18: -0.01 Q3 '18: -0.01 Q4 '18: 0.00 Q1 '19: -0.01 Q2 '19: -0.01 Q3 '19: -0.01 Q4 '19: -0.02 Q1 '20: -0.01 Q2 '20: -0.01 Q3 '20: -0.01 Q4 '20: 0.00 Q1 '21: -0.01 Q2 '21: -0.01 Q3 '21: -0.01 Q4 '21: -0.02 Q1 '22: -0.01 Q2 '22: -0.01 Q3 '22: -0.01 Q4 '13 Q1 '15 Q2 '16 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.