Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
250M
500M
750M
Q3 '16: 228.8M
Q4 '16: 260.7M
Q1 '17: 306.5M
Q2 '17: 368.6M
Q3 '17: 387.4M
Q4 '17: 382.3M
Q1 '18: 351.3M
Q2 '18: 321.8M
Q3 '18: 289.3M
Q4 '18: 267.5M
Q1 '19: 254.9M
Q2 '19: 210.5M
Q3 '19: 200.2M
Q4 '19: 190.9M
Q1 '20: 178.6M
Q2 '20: 200.4M
Q3 '20: 231M
Q4 '20: 234.6M
Q1 '21: 243.9M
Q2 '21: 232.8M
Q3 '21: 209.5M
Q4 '21: 211.6M
Q1 '22: 214.1M
Q2 '22: 212.2M
Q3 '22: 215.6M
Q4 '22: 222.8M
Q1 '23: 223.6M
Q2 '23: 212.9M
Q3 '23: 218.8M
Q4 '23: 217.6M
Q1 '24: 205.3M
Q2 '24: 206.9M
Q3 '24: 209.5M
Q4 '24: 249.4M
Q1 '25: 308.6M
Q2 '25: 368.2M
Q3 '25: 421.7M
Q4 '25: 455.7M
Q1 '26: 507M
Q2 '26: 596M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
0
60M
120M
180M
Q3 '16: 70.3M
Q4 '16: 87M
Q1 '17: 114.2M
Q2 '17: 150.2M
Q3 '17: 166.4M
Q4 '17: 166.3M
Q1 '18: 150.6M
Q2 '18: 131.2M
Q3 '18: 109.4M
Q4 '18: 87.8M
Q1 '19: 74.3M
Q2 '19: 51M
Q3 '19: 45.4M
Q4 '19: 46.2M
Q1 '20: 40.2M
Q2 '20: 43.4M
Q3 '20: 50.6M
Q4 '20: 50.5M
Q1 '21: 54.9M
Q2 '21: 52M
Q3 '21: 40.9M
Q4 '21: 37.7M
Q1 '22: 36M
Q2 '22: 33.9M
Q3 '22: 35.5M
Q4 '22: 33.6M
Q1 '23: 33.8M
Q2 '23: 33.1M
Q3 '23: 43.5M
Q4 '23: 58.9M
Q1 '24: 57.3M
Q2 '24: 58.9M
Q3 '24: 54.7M
Q4 '24: 61.8M
Q1 '25: 84.8M
Q2 '25: 106.4M
Q3 '25: 123.7M
Q4 '25: 136.9M
Q1 '26: 150.3M
Q2 '26: 172.3M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Income TTM
-105M
-70M
-35M
0
35M
70M
105M
Q3 '16: 9.9M
Q4 '16: 23M
Q1 '17: 48.9M
Q2 '17: 81.2M
Q3 '17: 92.5M
Q4 '17: 87M
Q1 '18: 64.8M
Q2 '18: 39.5M
Q3 '18: 11.8M
Q4 '18: -10.8M
Q1 '19: -24.8M
Q2 '19: -47.6M
Q3 '19: -49M
Q4 '19: -48.7M
Q1 '20: -54.7M
Q2 '20: -52M
Q3 '20: -47.7M
Q4 '20: -48.8M
Q1 '21: -45.1M
Q2 '21: -47.6M
Q3 '21: -56.3M
Q4 '21: -56.8M
Q1 '22: -57M
Q2 '22: -56.2M
Q3 '22: -54.3M
Q4 '22: -59M
Q1 '23: -58.9M
Q2 '23: -62M
Q3 '23: -55.2M
Q4 '23: -41.4M
Q1 '24: -48.8M
Q2 '24: -59.1M
Q3 '24: -69M
Q4 '24: -70.9M
Q1 '25: -58.2M
Q2 '25: -47.9M
Q3 '25: -49.6M
Q4 '25: -54.6M
Q1 '26: -58.7M
Q2 '26: -67.4M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-210M
-140M
-70M
0
70M
140M
210M
Q3 '16: 19.7M
Q4 '16: 31.2M
Q1 '17: 52.4M
Q2 '17: 80.8M
Q3 '17: 82.5M
Q4 '17: 74M
Q1 '18: 56.3M
Q2 '18: 35.2M
Q3 '18: 12.1M
Q4 '18: -2.1M
Q1 '19: -14.7M
Q2 '19: -34.1M
Q3 '19: -39.2M
Q4 '19: -66M
Q1 '20: -72.4M
Q2 '20: -79.6M
Q3 '20: -80.4M
Q4 '20: -58.5M
Q1 '21: -57.3M
Q2 '21: -46.9M
Q3 '21: -53.1M
Q4 '21: -54.2M
Q1 '22: -54.6M
Q2 '22: -60.9M
Q3 '22: -60.7M
Q4 '22: -66.4M
Q1 '23: -66.6M
Q2 '23: -69.1M
Q3 '23: -62.4M
Q4 '23: -56M
Q1 '24: -62.9M
Q2 '24: -72.1M
Q3 '24: -80.9M
Q4 '24: -186.7M
Q1 '25: -172.7M
Q2 '25: -155.7M
Q3 '25: -155.9M
Q4 '25: -38.2M
Q1 '26: -43.3M
Q2 '26: -57M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
150M
300M
450M
Q4 '17: 216M
Q1 '18: 200.7M
Q2 '18: 190.6M
Q3 '18: 179.9M
Q4 '18: 179.7M
Q1 '19: 180.7M
Q2 '19: 159.6M
Q3 '19: 154.8M
Q4 '19: 144.7M
Q1 '20: 138.4M
Q2 '20: 157M
Q3 '20: 180.4M
Q4 '20: 184.1M
Q1 '21: 188.9M
Q2 '21: 180.9M
Q3 '21: 168.6M
Q4 '21: 173.8M
Q1 '22: 178.1M
Q2 '22: 178.3M
Q3 '22: 180.1M
Q4 '22: 189.2M
Q1 '23: 189.8M
Q2 '23: 179.8M
Q3 '23: 175.2M
Q4 '23: 158.7M
Q1 '24: 148M
Q2 '24: 148M
Q3 '24: 154.9M
Q4 '24: 187.6M
Q1 '25: 223.8M
Q2 '25: 261.9M
Q3 '25: 298M
Q4 '25: 318.8M
Q1 '26: 356.7M
Q2 '26: 423.6M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Cash Flow TTM
-240M
-160M
-80M
0
80M
160M
240M
Q3 '16: 30.9M
Q4 '16: 57.1M
Q1 '17: 57.9M
Q2 '17: 84.9M
Q3 '17: 86.2M
Q4 '17: 84.3M
Q1 '18: 70.5M
Q2 '18: 52.5M
Q3 '18: 52.4M
Q4 '18: 14M
Q1 '19: 18.1M
Q2 '19: 3.1M
Q3 '19: -10.2M
Q4 '19: -1.8M
Q1 '20: -10M
Q2 '20: -32.7M
Q3 '20: -33.1M
Q4 '20: -44M
Q1 '21: -51M
Q2 '21: -35.1M
Q3 '21: -25.5M
Q4 '21: -11.6M
Q1 '22: -33K
Q2 '22: 1.9M
Q3 '22: -10.8M
Q4 '22: -14M
Q1 '23: -19.8M
Q2 '23: -6.8M
Q3 '23: -13M
Q4 '23: -7.9M
Q1 '24: -27M
Q2 '24: -44.3M
Q3 '24: -43.4M
Q4 '24: -69.5M
Q1 '25: -92M
Q2 '25: -155.4M
Q3 '25: -169.5M
Q4 '25: -174.4M
Q1 '26: -208.9M
Q2 '26: -131.8M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-450M
-300M
-150M
0
150M
300M
450M
Q2 '16: -55.1M
Q3 '16: -34.6M
Q4 '16: 7.7M
Q1 '17: 17.1M
Q2 '17: 42.5M
Q3 '17: 30.6M
Q4 '17: 17.3M
Q1 '18: 1.5M
Q2 '18: -18.7M
Q3 '18: -20.3M
Q4 '18: -57.8M
Q1 '19: -56.9M
Q2 '19: -64.1M
Q3 '19: -55.8M
Q4 '19: -30.5M
Q1 '20: -28.8M
Q2 '20: -42M
Q3 '20: -48M
Q4 '20: -59.8M
Q1 '21: -66.2M
Q2 '21: -47.7M
Q3 '21: -34.7M
Q4 '21: -19.6M
Q1 '22: -6.8M
Q2 '22: -4.2M
Q3 '22: -15.7M
Q4 '22: -17.2M
Q1 '23: -22.6M
Q2 '23: -9.8M
Q3 '23: -16.6M
Q4 '23: -17M
Q1 '24: -41.3M
Q2 '24: -60.6M
Q3 '24: -64.6M
Q4 '24: -112.9M
Q1 '25: -158M
Q2 '25: -244M
Q3 '25: -302M
Q4 '25: -353.6M
Q1 '26: -417.9M
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
30M
60M
90M
Q3 '13: 9.2M
Q4 '13: 12.6M
Q1 '14: 13.8M
Q2 '14: 15.6M
Q3 '14: 15.6M
Q1 '15: 14.8M
Q2 '15: 15.9M
Q3 '15: 16.7M
Q1 '16: 16.9M
Q2 '16: 17.5M
Q3 '16: 18.4M
Q1 '17: 19.7M
Q2 '17: 20.4M
Q3 '17: 20.4M
Q1 '18: 20M
Q2 '18: 20.1M
Q3 '18: 19.7M
Q1 '19: 19.9M
Q2 '19: 19.9M
Q3 '19: 20M
Q1 '20: 20.2M
Q2 '20: 20.9M
Q3 '20: 22.7M
Q1 '21: 26.4M
Q2 '21: 26.9M
Q3 '21: 27.1M
Q1 '22: 27.5M
Q2 '22: 27.6M
Q3 '22: 27.8M
Q1 '23: 28.9M
Q2 '23: 29.5M
Q3 '23: 32.8M
Q1 '24: 38.4M
Q2 '24: 39.4M
Q3 '24: 42.3M
Q1 '25: 50M
Q2 '25: 56.8M
Q3 '25: 63.3M
Q1 '26: 76M
Q2 '26: 81.6M
Q3 '14
Q2 '16
Q1 '18
Q3 '19
Q2 '21
Q1 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q3 '16: 1.07
Q4 '16: 1.69
Q1 '17: 2.77
Q2 '17: 4.17
Q3 '17: 4.15
Q4 '17: 3.66
Q1 '18: 2.77
Q2 '18: 1.74
Q3 '18: 0.60
Q4 '18: -0.11
Q1 '19: -0.75
Q2 '19: -1.72
Q3 '19: -1.97
Q4 '19: -3.30
Q1 '20: -3.60
Q2 '20: -3.92
Q3 '20: -3.90
Q4 '20: -2.71
Q1 '21: -2.47
Q2 '21: -1.89
Q3 '21: -2.05
Q4 '21: -2.01
Q1 '22: -2.00
Q2 '22: -2.21
Q3 '22: -2.19
Q4 '22: -2.37
Q1 '23: -2.35
Q2 '23: -2.40
Q3 '23: -2.11
Q4 '23: -1.76
Q1 '24: -1.80
Q2 '24: -1.89
Q3 '24: -2.04
Q4 '24: -4.50
Q1 '25: -4.08
Q2 '25: -3.58
Q3 '25: -3.44
Q4 '25: -0.62
Q1 '26: -0.63
Q2 '26: -0.75
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.