Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY11: 47.8M
FY12: 63.4M
FY13: 78.4M
FY14: 130.4M
FY15: 189.9M
FY16: 260.7M
FY17: 382.3M
FY18: 267.5M
FY19: 190.9M
FY20: 234.6M
FY21: 211.6M
FY22: 222.8M
FY23: 217.6M
FY24: 249.4M
FY25: 455.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
60M
120M
180M
FY11: 13.4M
FY12: 18.9M
FY13: 23M
FY14: 44.2M
FY15: 60.5M
FY16: 87M
FY17: 166.3M
FY18: 87.8M
FY19: 46.2M
FY20: 50.5M
FY21: 37.7M
FY22: 33.6M
FY23: 58.9M
FY24: 61.8M
FY25: 136.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY11: -3.7M
FY12: 179K
FY13: -307K
FY14: 5.1M
FY15: 13.4M
FY16: 23M
FY17: 87M
FY18: -10.8M
FY19: -48.7M
FY20: -48.8M
FY21: -56.8M
FY22: -59M
FY23: -41.3M
FY24: -70.9M
FY25: -54.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY11: -5.3M
FY12: -945K
FY13: -1.4M
FY14: 4.3M
FY15: 10.8M
FY16: 31.2M
FY17: 74M
FY18: -2.1M
FY19: -66M
FY20: -58.5M
FY21: -54.2M
FY22: -66.4M
FY23: -56M
FY24: -186.7M
FY25: -38.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
150M
300M
450M
FY16: 173.8M
FY17: 216M
FY18: 179.7M
FY19: 144.7M
FY20: 184.1M
FY21: 173.8M
FY22: 189.2M
FY23: 158.7M
FY24: 187.6M
FY25: 318.8M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-180M
-120M
-60M
0
60M
120M
180M
FY11: -4.1M
FY12: -358K
FY13: -6.2M
FY14: 8.5M
FY15: -15.2M
FY16: 57.1M
FY17: 84.3M
FY18: 14M
FY19: -1.8M
FY20: -44M
FY21: -11.6M
FY22: -14M
FY23: -7.9M
FY24: -69.5M
FY25: -174.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-450M
-300M
-150M
0
150M
300M
450M
FY13: -15.8M
FY14: -32.6M
FY15: -72.3M
FY16: 7.7M
FY17: 17.3M
FY18: -57.8M
FY19: -30.5M
FY20: -59.8M
FY21: -19.6M
FY22: -17.2M
FY23: -17M
FY24: -112.9M
FY25: -353.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY12: 265.6K
FY13: 10M
FY14: 15.2M
FY15: 16.5M
FY16: 17.7M
FY17: 20.1M
FY18: 19.6M
FY19: 20M
FY20: 21.9M
FY21: 26.9M
FY22: 27.8M
FY23: 31.9M
FY24: 41.5M
FY25: 60.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q4 '12: -3.68
Q1 '13: -5.45
Q2 '13: -6.14
Q3 '13: -4.67
Q4 '13: -4.78
Q1 '14: -1.03
Q2 '14: 0.13
Q3 '14: 0.19
Q4 '14: 0.28
Q1 '15: 0.22
Q2 '15: 0.48
Q3 '15: 0.54
Q4 '15: 0.64
Q1 '16: 0.61
Q2 '16: 0.26
Q3 '16: 1.07
Q4 '16: 1.69
Q1 '17: 2.77
Q2 '17: 4.17
Q3 '17: 4.15
Q4 '17: 3.66
Q1 '18: 2.77
Q2 '18: 1.74
Q3 '18: 0.60
Q4 '18: -0.11
Q1 '19: -0.75
Q2 '19: -1.72
Q3 '19: -1.97
Q4 '19: -3.30
Q1 '20: -3.60
Q2 '20: -3.92
Q3 '20: -3.90
Q4 '20: -2.71
Q1 '21: -2.47
Q2 '21: -1.89
Q3 '21: -2.05
Q4 '21: -2.01
Q1 '22: -2.00
Q2 '22: -2.21
Q3 '22: -2.19
Q4 '22: -2.37
Q1 '23: -2.35
Q2 '23: -2.40
Q3 '23: -2.11
Q4 '23: -1.76
Q1 '24: -1.80
Q2 '24: -1.89
Q3 '24: -2.04
Q4 '24: -4.50
Q1 '25: -4.08
Q2 '25: -3.58
Q3 '25: -3.44
Q4 '25: -0.62
Q1 '26: -0.63
Q2 '26: -0.75
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.